[GREATEC] YoY Annualized Quarter Result on 30-Sep-2021 [#3]

Stock
[GREATEC] GREATECH TECHNOLOGY BERHAD
Announcement Date
01-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- -10.61%
YoY- 92.09%
Quarter Report
Latest QR
Upcoming QR
GREATEC's Result
GREATEC's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 672,146 502,805 435,777 246,373 209,893 0 -
PBT 161,885 127,898 153,310 80,192 48,801 0 -
Tax -11,457 -1,146 -1,262 -1,074 -434 0 -
NP 150,428 126,752 152,048 79,117 48,366 0 -
-
NP to SH 150,428 126,752 151,954 79,108 48,369 0 -
-
Tax Rate 7.08% 0.90% 0.82% 1.34% 0.89% - -
Total Cost 521,718 376,053 283,729 167,256 161,526 0 -
-
Net Worth 707,842 528,526 402,899 254,907 175,280 0 -
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 707,842 528,526 402,899 254,907 175,280 0 -
NOSH 1,253,571 1,252,135 1,252,054 626,000 626,000 0 -
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin 22.38% 25.21% 34.89% 32.11% 23.04% 0.00% -
ROE 21.25% 23.98% 37.72% 31.03% 27.60% 0.00% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 53.62 40.16 34.81 39.36 33.53 0.00 -
EPS 12.00 10.12 12.15 12.64 11.84 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5647 0.4221 0.3218 0.4072 0.28 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,252,054
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 53.59 40.09 34.75 19.64 16.74 0.00 -
EPS 11.99 10.11 12.12 6.31 3.86 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5644 0.4214 0.3212 0.2032 0.1398 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 - -
Price 4.37 3.46 7.11 6.79 1.50 0.00 -
P/RPS 8.15 8.62 20.43 17.25 4.47 0.00 -
P/EPS 36.41 34.18 58.58 53.73 19.41 0.00 -
EY 2.75 2.93 1.71 1.86 5.15 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.74 8.20 22.09 16.67 5.36 0.00 -
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 17/11/23 23/11/22 01/11/21 27/11/20 25/11/19 - -
Price 4.71 3.88 7.09 9.01 1.92 0.00 -
P/RPS 8.78 9.66 20.37 22.89 5.73 0.00 -
P/EPS 39.25 38.33 58.42 71.30 24.85 0.00 -
EY 2.55 2.61 1.71 1.40 4.02 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 8.34 9.19 22.03 22.13 6.86 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment