[GREATEC] YoY Quarter Result on 30-Sep-2021 [#3]

Stock
[GREATEC] GREATECH TECHNOLOGY BERHAD
Announcement Date
01-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- -24.52%
YoY- 24.75%
Quarter Report
Latest QR
Upcoming QR
GREATEC's Result
GREATEC's Financial Summary
View:
Show?
Quarter Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 224,821 156,851 95,334 75,820 47,689 0 -
PBT 50,111 41,229 29,209 23,513 13,046 0 -
Tax -3,449 -262 -214 -291 -123 0 -
NP 46,662 40,967 28,995 23,222 12,923 0 -
-
NP to SH 46,662 40,967 28,970 23,222 12,925 0 -
-
Tax Rate 6.88% 0.64% 0.73% 1.24% 0.94% - -
Total Cost 178,159 115,884 66,339 52,598 34,766 0 -
-
Net Worth 707,842 528,526 402,899 254,907 175,280 0 -
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 707,842 528,526 402,899 254,907 175,280 0 -
NOSH 1,253,571 1,252,135 1,252,054 626,000 626,000 0 -
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin 20.76% 26.12% 30.41% 30.63% 27.10% 0.00% -
ROE 6.59% 7.75% 7.19% 9.11% 7.37% 0.00% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 17.94 12.53 7.61 12.11 7.62 0.00 -
EPS 3.72 3.27 2.32 3.71 2.06 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5647 0.4221 0.3218 0.4072 0.28 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,252,054
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 17.93 12.51 7.60 6.05 3.80 0.00 -
EPS 3.72 3.27 2.31 1.85 1.03 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5644 0.4214 0.3212 0.2032 0.1398 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 - -
Price 4.37 3.46 7.11 6.79 1.50 0.00 -
P/RPS 24.36 27.62 93.38 56.06 19.69 0.00 -
P/EPS 117.39 105.75 307.28 183.04 72.65 0.00 -
EY 0.85 0.95 0.33 0.55 1.38 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.74 8.20 22.09 16.67 5.36 0.00 -
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 17/11/23 23/11/22 01/11/21 27/11/20 25/11/19 - -
Price 4.71 3.88 7.09 9.01 1.92 0.00 -
P/RPS 26.26 30.97 93.11 74.39 25.20 0.00 -
P/EPS 126.53 118.59 306.41 242.88 92.99 0.00 -
EY 0.79 0.84 0.33 0.41 1.08 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 8.34 9.19 22.03 22.13 6.86 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment