[TASHIN] YoY Cumulative Quarter Result on 30-Sep-2021 [#3]

Stock
[TASHIN] TASHIN HOLDINGS BERHAD
Announcement Date
18-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- 80.54%
YoY- 1563.19%
Quarter Report
Latest QR
Upcoming QR
TASHIN's Result
TASHIN's Financial Summary
View:
Show?
Cumulative Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 267,773 335,771 278,614 164,725 173,895 0 -
PBT 7,507 19,832 61,731 3,555 4,050 0 -
Tax -2,400 -4,288 -15,062 -749 -1,531 0 -
NP 5,107 15,544 46,669 2,806 2,519 0 -
-
NP to SH 5,107 15,544 46,669 2,806 2,519 0 -
-
Tax Rate 31.97% 21.62% 24.40% 21.07% 37.80% - -
Total Cost 262,666 320,227 231,945 161,919 171,376 0 -
-
Net Worth 258,253 261,743 240,803 191,945 191,945 0 -
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div - - 69 - - - -
Div Payout % - - 0.15% - - - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 258,253 261,743 240,803 191,945 191,945 0 -
NOSH 348,991 348,991 348,991 348,991 348,991 0 -
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin 1.91% 4.63% 16.75% 1.70% 1.45% 0.00% -
ROE 1.98% 5.94% 19.38% 1.46% 1.31% 0.00% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 76.73 96.21 79.83 47.20 49.83 0.00 -
EPS 1.46 4.45 13.37 0.80 0.72 0.00 -
DPS 0.00 0.00 0.02 0.00 0.00 0.00 -
NAPS 0.74 0.75 0.69 0.55 0.55 0.00 -
Adjusted Per Share Value based on latest NOSH - 348,991
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 76.73 96.21 79.83 47.20 49.83 0.00 -
EPS 1.46 4.45 13.37 0.80 0.72 0.00 -
DPS 0.00 0.00 0.02 0.00 0.00 0.00 -
NAPS 0.74 0.75 0.69 0.55 0.55 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 - -
Price 0.39 0.39 0.555 0.21 0.265 0.00 -
P/RPS 0.51 0.41 0.70 0.44 0.53 0.00 -
P/EPS 26.65 8.76 4.15 26.12 36.71 0.00 -
EY 3.75 11.42 24.09 3.83 2.72 0.00 -
DY 0.00 0.00 0.04 0.00 0.00 0.00 -
P/NAPS 0.53 0.52 0.80 0.38 0.48 0.00 -
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 20/11/23 16/11/22 18/11/21 18/11/20 20/11/19 - -
Price 0.38 0.42 0.625 0.23 0.31 0.00 -
P/RPS 0.50 0.44 0.78 0.49 0.62 0.00 -
P/EPS 25.97 9.43 4.67 28.61 42.95 0.00 -
EY 3.85 10.60 21.40 3.50 2.33 0.00 -
DY 0.00 0.00 0.03 0.00 0.00 0.00 -
P/NAPS 0.51 0.56 0.91 0.42 0.56 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment