[TASHIN] YoY Quarter Result on 30-Sep-2023 [#3]

Announcement Date
20-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- -80.28%
YoY- 117.09%
View:
Show?
Quarter Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 95,582 90,373 112,341 97,707 69,132 55,281 0 -
PBT -1,171 1,162 -3,373 27,358 2,904 -2,995 0 -
Tax 121 -675 523 -6,539 -599 207 0 -
NP -1,050 487 -2,850 20,819 2,305 -2,788 0 -
-
NP to SH -1,050 487 -2,850 20,819 2,305 -2,788 0 -
-
Tax Rate - 58.09% - 23.90% 20.63% - - -
Total Cost 96,632 89,886 115,191 76,888 66,827 58,069 0 -
-
Net Worth 255,499 258,253 261,743 240,803 191,945 191,945 0 -
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div - - - 69 - - - -
Div Payout % - - - 0.34% - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 255,499 258,253 261,743 240,803 191,945 191,945 0 -
NOSH 349,999 348,991 348,991 348,991 348,991 348,991 0 -
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin -1.10% 0.54% -2.54% 21.31% 3.33% -5.04% 0.00% -
ROE -0.41% 0.19% -1.09% 8.65% 1.20% -1.45% 0.00% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 27.31 25.90 32.19 28.00 19.81 15.84 0.00 -
EPS -0.30 0.14 -0.82 5.97 0.66 -0.80 0.00 -
DPS 0.00 0.00 0.00 0.02 0.00 0.00 0.00 -
NAPS 0.73 0.74 0.75 0.69 0.55 0.55 0.00 -
Adjusted Per Share Value based on latest NOSH - 348,991
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 27.31 25.82 32.10 27.92 19.75 15.79 0.00 -
EPS -0.30 0.14 -0.81 5.95 0.66 -0.80 0.00 -
DPS 0.00 0.00 0.00 0.02 0.00 0.00 0.00 -
NAPS 0.73 0.7379 0.7478 0.688 0.5484 0.5484 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 - -
Price 0.33 0.39 0.39 0.555 0.21 0.265 0.00 -
P/RPS 1.21 1.51 1.21 1.98 1.06 1.67 0.00 -
P/EPS -110.00 279.48 -47.76 9.30 31.80 -33.17 0.00 -
EY -0.91 0.36 -2.09 10.75 3.15 -3.01 0.00 -
DY 0.00 0.00 0.00 0.04 0.00 0.00 0.00 -
P/NAPS 0.45 0.53 0.52 0.80 0.38 0.48 0.00 -
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 22/11/24 20/11/23 16/11/22 18/11/21 18/11/20 20/11/19 - -
Price 0.325 0.38 0.42 0.625 0.23 0.31 0.00 -
P/RPS 1.19 1.47 1.30 2.23 1.16 1.96 0.00 -
P/EPS -108.33 272.31 -51.43 10.48 34.82 -38.80 0.00 -
EY -0.92 0.37 -1.94 9.54 2.87 -2.58 0.00 -
DY 0.00 0.00 0.00 0.03 0.00 0.00 0.00 -
P/NAPS 0.45 0.51 0.56 0.91 0.42 0.56 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment