[TASHIN] YoY Cumulative Quarter Result on 30-Sep-2019 [#3]

Announcement Date
20-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- -52.53%
YoY--%
View:
Show?
Cumulative Result
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 335,771 278,614 164,725 173,895 0 -
PBT 19,832 61,731 3,555 4,050 0 -
Tax -4,288 -15,062 -749 -1,531 0 -
NP 15,544 46,669 2,806 2,519 0 -
-
NP to SH 15,544 46,669 2,806 2,519 0 -
-
Tax Rate 21.62% 24.40% 21.07% 37.80% - -
Total Cost 320,227 231,945 161,919 171,376 0 -
-
Net Worth 261,743 240,803 191,945 191,945 0 -
Dividend
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div - 69 - - - -
Div Payout % - 0.15% - - - -
Equity
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 261,743 240,803 191,945 191,945 0 -
NOSH 348,991 348,991 348,991 348,991 0 -
Ratio Analysis
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin 4.63% 16.75% 1.70% 1.45% 0.00% -
ROE 5.94% 19.38% 1.46% 1.31% 0.00% -
Per Share
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 96.21 79.83 47.20 49.83 0.00 -
EPS 4.45 13.37 0.80 0.72 0.00 -
DPS 0.00 0.02 0.00 0.00 0.00 -
NAPS 0.75 0.69 0.55 0.55 0.00 -
Adjusted Per Share Value based on latest NOSH - 348,991
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 96.21 79.83 47.20 49.83 0.00 -
EPS 4.45 13.37 0.80 0.72 0.00 -
DPS 0.00 0.02 0.00 0.00 0.00 -
NAPS 0.75 0.69 0.55 0.55 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/22 30/09/21 30/09/20 30/09/19 - -
Price 0.39 0.555 0.21 0.265 0.00 -
P/RPS 0.41 0.70 0.44 0.53 0.00 -
P/EPS 8.76 4.15 26.12 36.71 0.00 -
EY 11.42 24.09 3.83 2.72 0.00 -
DY 0.00 0.04 0.00 0.00 0.00 -
P/NAPS 0.52 0.80 0.38 0.48 0.00 -
Price Multiplier on Announcement Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 16/11/22 18/11/21 18/11/20 20/11/19 - -
Price 0.42 0.625 0.23 0.31 0.00 -
P/RPS 0.44 0.78 0.49 0.62 0.00 -
P/EPS 9.43 4.67 28.61 42.95 0.00 -
EY 10.60 21.40 3.50 2.33 0.00 -
DY 0.00 0.03 0.00 0.00 0.00 -
P/NAPS 0.56 0.91 0.42 0.56 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment