[ANEKA] YoY Cumulative Quarter Result on 31-Aug-2021 [#4]

Announcement Date
29-Oct-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2021
Quarter
31-Aug-2021 [#4]
Profit Trend
QoQ- -2365.88%
YoY- -310.95%
Quarter Report
View:
Show?
Cumulative Result
31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 CAGR
Revenue 188,582 172,084 125,294 135,346 0 -
PBT -9,845 -28,802 -21,525 13,841 0 -
Tax -1,645 -954 -1,105 -3,037 0 -
NP -11,490 -29,756 -22,630 10,804 0 -
-
NP to SH -12,630 -32,444 -21,186 10,043 0 -
-
Tax Rate - - - 21.94% - -
Total Cost 200,072 201,840 147,924 124,542 0 -
-
Net Worth 83,115 88,728 107,679 88,761 0 -
Dividend
31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 CAGR
Net Worth 83,115 88,728 107,679 88,761 0 -
NOSH 652,661 591,935 538,100 398,210 0 -
Ratio Analysis
31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 CAGR
NP Margin -6.09% -17.29% -18.06% 7.98% 0.00% -
ROE -15.20% -36.57% -19.68% 11.31% 0.00% -
Per Share
31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 CAGR
RPS 29.75 29.07 24.14 33.99 0.00 -
EPS -2.10 -5.87 -4.08 2.52 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1311 0.1499 0.2075 0.2229 0.00 -
Adjusted Per Share Value based on latest NOSH - 538,100
31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 CAGR
RPS 28.89 26.37 19.20 20.74 0.00 -
EPS -1.94 -4.97 -3.25 1.54 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1273 0.1359 0.165 0.136 0.00 -
Price Multiplier on Financial Quarter End Date
31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 CAGR
Date 30/08/23 30/08/22 30/08/21 - - -
Price 0.175 0.165 0.25 0.00 0.00 -
P/RPS 0.59 0.57 1.04 0.00 0.00 -
P/EPS -8.78 -3.01 -6.12 0.00 0.00 -
EY -11.38 -33.22 -16.33 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.33 1.10 1.20 0.00 0.00 -
Price Multiplier on Announcement Date
31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 CAGR
Date 26/10/23 31/10/22 29/10/21 28/10/20 - -
Price 0.175 0.155 0.25 0.245 0.00 -
P/RPS 0.59 0.53 1.04 0.72 0.00 -
P/EPS -8.78 -2.83 -6.12 9.71 0.00 -
EY -11.38 -35.36 -16.33 10.29 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.33 1.03 1.20 1.10 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment