[ANEKA] YoY Cumulative Quarter Result on 31-May-2023 [#3]

Announcement Date
27-Jul-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2023
Quarter
31-May-2023 [#3]
Profit Trend
QoQ- -38.99%
YoY- 34.9%
Quarter Report
View:
Show?
Cumulative Result
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 CAGR
Revenue 154,844 137,067 121,131 97,416 0 -
PBT 3,062 -11,099 -18,717 2,922 0 -
Tax -579 -744 -571 -1,282 0 -
NP 2,483 -11,843 -19,288 1,640 0 -
-
NP to SH 1,958 -13,218 -20,304 935 0 -
-
Tax Rate 18.91% - - 43.87% - -
Total Cost 152,361 148,910 140,419 95,776 0 -
-
Net Worth 86,023 75,245 92,489 127,351 0 -
Dividend
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 CAGR
Net Worth 86,023 75,245 92,489 127,351 0 -
NOSH 659,055 592,485 591,910 538,100 0 -
Ratio Analysis
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 CAGR
NP Margin 1.60% -8.64% -15.92% 1.68% 0.00% -
ROE 2.28% -17.57% -21.95% 0.73% 0.00% -
Per Share
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 CAGR
RPS 23.71 23.13 22.32 19.01 0.00 -
EPS 0.30 -2.33 -3.76 0.18 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1317 0.127 0.1704 0.2485 0.00 -
Adjusted Per Share Value based on latest NOSH - 592,485
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 CAGR
RPS 22.84 20.22 17.87 14.37 0.00 -
EPS 0.29 -1.95 -3.00 0.14 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1269 0.111 0.1364 0.1879 0.00 -
Price Multiplier on Financial Quarter End Date
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 CAGR
Date 31/05/24 31/05/23 31/05/22 31/05/21 - -
Price 0.195 0.185 0.18 0.265 0.00 -
P/RPS 0.82 0.80 0.81 1.39 0.00 -
P/EPS 65.05 -8.29 -4.81 145.25 0.00 -
EY 1.54 -12.06 -20.78 0.69 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.48 1.46 1.06 1.07 0.00 -
Price Multiplier on Announcement Date
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 CAGR
Date 25/07/24 27/07/23 28/07/22 25/08/21 - -
Price 0.185 0.225 0.18 0.26 0.00 -
P/RPS 0.78 0.97 0.81 1.37 0.00 -
P/EPS 61.71 -10.09 -4.81 142.51 0.00 -
EY 1.62 -9.92 -20.78 0.70 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.40 1.77 1.06 1.05 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment