[ANEKA] QoQ TTM Result on 31-May-2023 [#3]

Announcement Date
27-Jul-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2023
Quarter
31-May-2023 [#3]
Profit Trend
QoQ- 14.31%
YoY- 40.23%
Quarter Report
View:
Show?
TTM Result
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Revenue 205,759 194,517 188,582 188,020 184,254 183,291 172,084 12.66%
PBT 1,151 -3,813 -9,845 -21,184 -26,340 -27,985 -28,802 -
Tax -1,723 -1,668 -1,645 -1,127 -793 -987 -954 48.35%
NP -572 -5,481 -11,490 -22,311 -27,133 -28,972 -29,756 -92.84%
-
NP to SH -1,724 -6,967 -12,630 -25,358 -29,591 -31,188 -32,444 -85.89%
-
Tax Rate 149.70% - - - - - - -
Total Cost 206,331 199,998 200,072 210,331 211,387 212,263 201,840 1.47%
-
Net Worth 85,759 85,629 83,115 75,245 78,551 83,403 88,728 -2.24%
Dividend
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Net Worth 85,759 85,629 83,115 75,245 78,551 83,403 88,728 -2.24%
NOSH 652,661 652,661 652,661 592,485 592,485 591,935 591,935 6.73%
Ratio Analysis
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
NP Margin -0.28% -2.82% -6.09% -11.87% -14.73% -15.81% -17.29% -
ROE -2.01% -8.14% -15.20% -33.70% -37.67% -37.39% -36.57% -
Per Share
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
RPS 31.53 29.80 29.75 31.73 31.13 30.96 29.07 5.57%
EPS -0.26 -1.07 -1.99 -4.28 -5.00 -5.27 -5.48 -86.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1314 0.1312 0.1311 0.127 0.1327 0.1409 0.1499 -8.41%
Adjusted Per Share Value based on latest NOSH - 592,485
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
RPS 31.53 29.80 28.89 28.81 28.23 28.08 26.37 12.66%
EPS -0.26 -1.07 -1.94 -3.89 -4.53 -4.78 -4.97 -86.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1314 0.1312 0.1273 0.1153 0.1204 0.1278 0.1359 -2.22%
Price Multiplier on Financial Quarter End Date
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Date 29/02/24 30/11/23 30/08/23 31/05/23 28/02/23 30/11/22 30/08/22 -
Price 0.185 0.175 0.175 0.185 0.19 0.145 0.165 -
P/RPS 0.59 0.59 0.59 0.58 0.61 0.47 0.57 2.32%
P/EPS -70.04 -16.39 -8.78 -4.32 -3.80 -2.75 -3.01 716.61%
EY -1.43 -6.10 -11.38 -23.13 -26.31 -36.34 -33.22 -87.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.41 1.33 1.33 1.46 1.43 1.03 1.10 18.01%
Price Multiplier on Announcement Date
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Date 24/04/24 23/01/24 26/10/23 27/07/23 27/04/23 19/01/23 31/10/22 -
Price 0.27 0.18 0.175 0.225 0.18 0.185 0.155 -
P/RPS 0.86 0.60 0.59 0.71 0.58 0.60 0.53 38.12%
P/EPS -102.21 -16.86 -8.78 -5.26 -3.60 -3.51 -2.83 995.01%
EY -0.98 -5.93 -11.38 -19.02 -27.77 -28.48 -35.36 -90.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.05 1.37 1.33 1.77 1.36 1.31 1.03 58.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment