[ANEKA] QoQ Annualized Quarter Result on 31-May-2023 [#3]

Stock
[ANEKA] ANEKA JARINGAN HOLDINGS BERHAD
Announcement Date
27-Jul-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2023
Quarter
31-May-2023 [#3]
Profit Trend
QoQ- 7.34%
YoY- 34.9%
Quarter Report
Latest QR
Upcoming QR
ANEKA's Result
ANEKA's Financial Summary
View:
Show?
Annualized Quarter Result
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Revenue 225,996 235,120 188,582 182,756 191,642 211,380 172,084 19.94%
PBT 4,634 6,120 -9,845 -14,798 -17,358 -18,008 -28,802 -
Tax -764 -580 -1,645 -992 -608 -488 -954 -13.77%
NP 3,870 5,540 -11,490 -15,790 -17,966 -18,496 -29,756 -
-
NP to SH 2,792 5,100 -12,630 -17,624 -19,020 -17,552 -32,444 -
-
Tax Rate 16.49% 9.48% - - - - - -
Total Cost 222,126 229,580 200,072 198,546 209,608 229,876 201,840 6.59%
-
Net Worth 85,759 85,629 83,115 75,245 78,551 83,403 88,728 -2.24%
Dividend
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Net Worth 85,759 85,629 83,115 75,245 78,551 83,403 88,728 -2.24%
NOSH 652,661 652,661 652,661 592,485 592,485 591,935 591,935 6.73%
Ratio Analysis
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
NP Margin 1.71% 2.36% -6.09% -8.64% -9.37% -8.75% -17.29% -
ROE 3.26% 5.96% -15.20% -23.42% -24.21% -21.04% -36.57% -
Per Share
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
RPS 34.63 36.02 29.75 30.85 32.37 35.71 29.07 12.38%
EPS 0.42 0.80 -2.10 -3.11 -3.22 -2.96 -5.87 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1314 0.1312 0.1311 0.127 0.1327 0.1409 0.1499 -8.41%
Adjusted Per Share Value based on latest NOSH - 592,485
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
RPS 33.35 34.70 27.83 26.97 28.28 31.20 25.40 19.92%
EPS 0.41 0.75 -1.86 -2.60 -2.81 -2.59 -4.79 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1266 0.1264 0.1227 0.111 0.1159 0.1231 0.1309 -2.20%
Price Multiplier on Financial Quarter End Date
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Date 29/02/24 30/11/23 30/08/23 31/05/23 28/02/23 30/11/22 30/08/22 -
Price 0.185 0.175 0.175 0.185 0.19 0.145 0.165 -
P/RPS 0.53 0.49 0.59 0.60 0.59 0.41 0.57 -4.73%
P/EPS 43.25 22.40 -8.78 -6.22 -5.91 -4.89 -3.01 -
EY 2.31 4.47 -11.38 -16.08 -16.91 -20.45 -33.22 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.41 1.33 1.33 1.46 1.43 1.03 1.10 18.01%
Price Multiplier on Announcement Date
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Date 24/04/24 23/01/24 26/10/23 27/07/23 27/04/23 19/01/23 31/10/22 -
Price 0.27 0.18 0.175 0.225 0.18 0.185 0.155 -
P/RPS 0.78 0.50 0.59 0.73 0.56 0.52 0.53 29.41%
P/EPS 63.12 23.04 -8.78 -7.56 -5.60 -6.24 -2.83 -
EY 1.58 4.34 -11.38 -13.22 -17.85 -16.03 -35.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.05 1.37 1.33 1.77 1.36 1.31 1.03 58.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment