[FLEXI] YoY Cumulative Quarter Result on 31-Mar-2021 [#1]

Stock
[FLEXI] FLEXIDYNAMIC HOLDINGS BERHAD
Announcement Date
28-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- -108.44%
YoY--%
Quarter Report
Latest QR
Upcoming QR
FLEXI's Result
FLEXI's Financial Summary
View:
Show?
Cumulative Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 CAGR
Revenue 4,745 10,803 28,732 24,818 0 -
PBT 151 776 2,147 422 0 -
Tax -84 -217 -1,145 -691 0 -
NP 67 559 1,002 -269 0 -
-
NP to SH 57 733 1,076 -382 0 -
-
Tax Rate 55.63% 27.96% 53.33% 163.74% - -
Total Cost 4,678 10,244 27,730 25,087 0 -
-
Net Worth 38,958 37,008 454 294 0 -
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 CAGR
Net Worth 38,958 37,008 454 294 0 -
NOSH 299,679 284,679 284,403 283,891 518 389.90%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 CAGR
NP Margin 1.41% 5.17% 3.49% -1.08% 0.00% -
ROE 0.15% 1.98% 236.85% -129.73% 0.00% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 CAGR
RPS 1.58 3.79 10.12 11.80 0.00 -
EPS 0.02 0.26 0.38 -0.18 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.13 0.13 0.0016 0.0014 0.00 -
Adjusted Per Share Value based on latest NOSH - 283,891
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 CAGR
RPS 1.56 3.54 9.42 8.14 0.00 -
EPS 0.02 0.24 0.35 -0.13 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1277 0.1213 0.0015 0.001 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 - -
Price 0.215 0.15 0.47 0.405 0.00 -
P/RPS 13.58 3.95 4.64 3.43 0.00 -
P/EPS 1,130.37 58.26 124.02 -223.00 0.00 -
EY 0.09 1.72 0.81 -0.45 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.65 1.15 293.75 289.29 0.00 -
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 CAGR
Date 23/05/24 25/05/23 26/05/22 28/05/21 - -
Price 0.215 0.18 0.425 0.495 0.00 -
P/RPS 13.58 4.74 4.20 4.20 0.00 -
P/EPS 1,130.37 69.91 112.15 -272.55 0.00 -
EY 0.09 1.43 0.89 -0.37 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.65 1.38 265.63 353.57 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment