[LEFORM] YoY Cumulative Quarter Result on 30-Sep-2022 [#3]

Announcement Date
29-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- -31.02%
YoY- -77.82%
View:
Show?
Cumulative Result
30/09/23 30/09/22 30/09/21 CAGR
Revenue 261,482 286,519 268,818 -1.37%
PBT -8,857 11,492 49,701 -
Tax -548 -3,057 -10,917 -77.59%
NP -9,405 8,435 38,784 -
-
NP to SH -8,701 8,407 37,899 -
-
Tax Rate - 26.60% 21.97% -
Total Cost 270,887 278,084 230,034 8.51%
-
Net Worth 210,007 175,500 0 -
Dividend
30/09/23 30/09/22 30/09/21 CAGR
Div - - - -
Div Payout % - - - -
Equity
30/09/23 30/09/22 30/09/21 CAGR
Net Worth 210,007 175,500 0 -
NOSH 1,481,013 1,170,000 1,173,343 12.34%
Ratio Analysis
30/09/23 30/09/22 30/09/21 CAGR
NP Margin -3.60% 2.94% 14.43% -
ROE -4.14% 4.79% 0.00% -
Per Share
30/09/23 30/09/22 30/09/21 CAGR
RPS 17.66 24.49 22.91 -12.20%
EPS -0.59 0.72 3.23 -
DPS 0.00 0.00 0.00 -
NAPS 0.1418 0.15 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,170,000
30/09/23 30/09/22 30/09/21 CAGR
RPS 17.66 19.35 18.15 -1.35%
EPS -0.59 0.57 2.56 -
DPS 0.00 0.00 0.00 -
NAPS 0.1418 0.1185 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 CAGR
Date 29/09/23 - - -
Price 0.225 0.00 0.00 -
P/RPS 1.27 0.00 0.00 -
P/EPS -38.30 0.00 0.00 -
EY -2.61 0.00 0.00 -
DY 0.00 0.00 0.00 -
P/NAPS 1.59 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 CAGR
Date 20/11/23 29/11/22 - -
Price 0.29 0.00 0.00 -
P/RPS 1.64 0.00 0.00 -
P/EPS -49.36 0.00 0.00 -
EY -2.03 0.00 0.00 -
DY 0.00 0.00 0.00 -
P/NAPS 2.05 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment