[NATGATE] YoY Cumulative Quarter Result on 30-Sep-2024 [#3]

Stock
[NATGATE] NATIONGATE HOLDINGS BERHAD
Announcement Date
27-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- 94.03%
YoY- 114.15%
Quarter Report
Latest QR
Upcoming QR
NATGATE's Result
NATGATE's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
Revenue 2,239,184 466,719 731,172 0 -
PBT 151,792 52,551 72,903 0 -
Tax -39,859 -7,662 -9,465 0 -
NP 111,933 44,889 63,438 0 -
-
NP to SH 96,130 44,889 63,093 0 -
-
Tax Rate 26.26% 14.58% 12.98% - -
Total Cost 2,127,251 421,830 667,734 0 -
-
Net Worth 912,323 404,624 206,930 0 -
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
Div 17,084 15,554 - - -
Div Payout % 17.77% 34.65% - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
Net Worth 912,323 404,624 206,930 0 -
NOSH 2,277,962 2,073,933 1,638,407 0 -
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
NP Margin 5.00% 9.62% 8.68% 0.00% -
ROE 10.54% 11.09% 30.49% 0.00% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
RPS 98.30 22.50 44.63 0.00 -
EPS 4.22 2.16 3.85 0.00 -
DPS 0.75 0.75 0.00 0.00 -
NAPS 0.4005 0.1951 0.1263 0.00 -
Adjusted Per Share Value based on latest NOSH - 2,272,439
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
RPS 98.35 20.50 32.12 0.00 -
EPS 4.22 1.97 2.77 0.00 -
DPS 0.75 0.68 0.00 0.00 -
NAPS 0.4007 0.1777 0.0909 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
Date 30/09/24 29/09/23 - - -
Price 1.73 1.33 0.00 0.00 -
P/RPS 1.76 5.91 0.00 0.00 -
P/EPS 41.00 61.45 0.00 0.00 -
EY 2.44 1.63 0.00 0.00 -
DY 0.43 0.56 0.00 0.00 -
P/NAPS 4.32 6.82 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
Date 27/11/24 14/11/23 08/01/23 - -
Price 2.35 1.21 0.00 0.00 -
P/RPS 2.39 5.38 0.00 0.00 -
P/EPS 55.69 55.90 0.00 0.00 -
EY 1.80 1.79 0.00 0.00 -
DY 0.32 0.62 0.00 0.00 -
P/NAPS 5.87 6.20 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment