[NATGATE] YoY TTM Result on 30-Sep-2024 [#3]

Stock
[NATGATE] NATIONGATE HOLDINGS BERHAD
Announcement Date
27-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- 35.42%
YoY- 67.04%
Quarter Report
Latest QR
Upcoming QR
NATGATE's Result
NATGATE's Financial Summary
View:
Show?
TTM Result
30/09/24 30/09/23 30/09/22 CAGR
Revenue 2,410,761 681,295 305,170 180.66%
PBT 169,780 84,292 32,399 128.65%
Tax -41,811 -17,210 -2,346 321.33%
NP 127,969 67,082 30,053 106.14%
-
NP to SH 112,052 67,082 30,053 92.91%
-
Tax Rate 24.63% 20.42% 7.24% -
Total Cost 2,282,792 614,213 275,117 187.63%
-
Net Worth 910,111 404,624 206,930 109.50%
Dividend
30/09/24 30/09/23 30/09/22 CAGR
Div 21,235 15,554 - -
Div Payout % 18.95% 23.19% - -
Equity
30/09/24 30/09/23 30/09/22 CAGR
Net Worth 910,111 404,624 206,930 109.50%
NOSH 2,272,439 2,073,933 1,638,407 17.74%
Ratio Analysis
30/09/24 30/09/23 30/09/22 CAGR
NP Margin 5.31% 9.85% 9.85% -
ROE 12.31% 16.58% 14.52% -
Per Share
30/09/24 30/09/23 30/09/22 CAGR
RPS 106.09 32.85 18.63 138.34%
EPS 4.93 3.23 1.83 64.02%
DPS 0.93 0.75 0.00 -
NAPS 0.4005 0.1951 0.1263 77.93%
Adjusted Per Share Value based on latest NOSH - 2,272,439
30/09/24 30/09/23 30/09/22 CAGR
RPS 105.89 29.92 13.40 180.71%
EPS 4.92 2.95 1.32 92.88%
DPS 0.93 0.68 0.00 -
NAPS 0.3998 0.1777 0.0909 109.50%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 CAGR
Date 30/09/24 29/09/23 - -
Price 1.73 1.33 0.00 -
P/RPS 1.63 4.05 0.00 -
P/EPS 35.08 41.12 0.00 -
EY 2.85 2.43 0.00 -
DY 0.54 0.56 0.00 -
P/NAPS 4.32 6.82 0.00 -
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 CAGR
Date 27/11/24 14/11/23 - -
Price 2.35 1.21 0.00 -
P/RPS 2.22 3.68 0.00 -
P/EPS 47.66 37.41 0.00 -
EY 2.10 2.67 0.00 -
DY 0.40 0.62 0.00 -
P/NAPS 5.87 6.20 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment