[WELLS] YoY Cumulative Quarter Result on 30-Sep-2023 [#3]

Announcement Date
28-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- 31.02%
YoY- 25.22%
View:
Show?
Cumulative Result
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
Revenue 89,468 91,892 90,789 0 -
PBT 5,059 6,323 6,071 0 -
Tax -2,174 -2,353 -2,540 0 -
NP 2,885 3,970 3,531 0 -
-
NP to SH 1,375 2,547 2,034 0 -
-
Tax Rate 42.97% 37.21% 41.84% - -
Total Cost 86,583 87,922 87,258 0 -
-
Net Worth 52,910 51,557 676,447 0 -
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
Net Worth 52,910 51,557 676,447 0 -
NOSH 712,125 712,125 712,125 0 -
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
NP Margin 3.22% 4.32% 3.89% 0.00% -
ROE 2.60% 4.94% 0.30% 0.00% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
RPS 12.56 12.90 12.75 0.00 -
EPS 0.19 0.36 0.29 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0743 0.0724 0.9499 0.00 -
Adjusted Per Share Value based on latest NOSH - 712,125
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
RPS 12.56 12.90 12.75 0.00 -
EPS 0.19 0.36 0.29 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0743 0.0724 0.9499 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
Date 30/09/24 29/09/23 - - -
Price 0.675 0.69 0.00 0.00 -
P/RPS 5.37 5.35 0.00 0.00 -
P/EPS 349.59 192.92 0.00 0.00 -
EY 0.29 0.52 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 9.08 9.53 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
Date 20/11/24 28/11/23 11/01/23 - -
Price 0.66 0.66 0.00 0.00 -
P/RPS 5.25 5.11 0.00 0.00 -
P/EPS 341.82 184.53 0.00 0.00 -
EY 0.29 0.54 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 8.88 9.12 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment