[CLOUD] YoY Cumulative Quarter Result on 30-Sep-2020 [#1]

Stock
[CLOUD] CLOUDARON GROUP BERHAD
Announcement Date
30-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
30-Sep-2020 [#1]
Profit Trend
QoQ- -19.28%
YoY- 123.63%
Quarter Report
Latest QR
Upcoming QR
CLOUD's Result
CLOUD's Financial Summary
View:
Show?
Cumulative Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 114,118 45,296 23,921 33,598 26,008 30,275 27,397 26.83%
PBT 1,147 1,433 240 2,842 1,789 193 155 39.57%
Tax -492 25 8 -590 -782 -61 -20 70.49%
NP 655 1,458 248 2,252 1,007 132 135 30.09%
-
NP to SH 655 1,458 248 2,252 1,007 132 135 30.09%
-
Tax Rate 42.89% -1.74% -3.33% 20.76% 43.71% 31.61% 12.90% -
Total Cost 113,463 43,838 23,673 31,346 25,001 30,143 27,262 26.81%
-
Net Worth 81,955 81,123 77,466 75,887 66,495 54,277 35,201 15.11%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 81,955 81,123 77,466 75,887 66,495 54,277 35,201 15.11%
NOSH 831,188 831,188 831,188 831,188 831,188 831,188 775,267 1.16%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin 0.57% 3.22% 1.04% 6.70% 3.87% 0.44% 0.49% -
ROE 0.80% 1.80% 0.32% 2.97% 1.51% 0.24% 0.38% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 13.73 5.45 2.88 4.04 3.13 3.81 3.77 24.02%
EPS 0.08 0.18 0.03 0.27 0.12 0.02 0.02 25.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0986 0.0976 0.0932 0.0913 0.08 0.0683 0.0485 12.54%
Adjusted Per Share Value based on latest NOSH - 831,188
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 13.73 5.45 2.88 4.04 3.13 3.64 3.30 26.80%
EPS 0.08 0.18 0.03 0.27 0.12 0.02 0.02 25.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0986 0.0976 0.0932 0.0913 0.08 0.0653 0.0424 15.09%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 25/09/17 -
Price 0.025 0.095 0.08 0.085 0.29 0.25 0.00 -
P/RPS 0.18 1.74 2.78 2.10 9.27 6.56 0.00 -
P/EPS 31.72 54.16 268.13 31.37 239.37 1,505.09 0.00 -
EY 3.15 1.85 0.37 3.19 0.42 0.07 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.97 0.86 0.93 3.63 3.66 0.00 -
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 30/11/23 29/11/22 30/11/21 30/11/20 19/11/19 30/11/18 08/12/17 -
Price 0.025 0.095 0.08 0.085 0.175 0.25 0.21 -
P/RPS 0.18 1.74 2.78 2.10 5.59 6.56 5.56 -43.53%
P/EPS 31.72 54.16 268.13 31.37 144.45 1,505.09 1,129.04 -44.84%
EY 3.15 1.85 0.37 3.19 0.69 0.07 0.09 80.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.97 0.86 0.93 2.19 3.66 4.33 -37.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment