[JMEDU] YoY Cumulative Quarter Result on 31-Dec-2017 [#2]

Stock
[JMEDU] JM EDUCATION GROUP BERHAD
Announcement Date
28-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#2]
Profit Trend
QoQ- 58.97%
YoY- -10.02%
Quarter Report
Latest QR
Upcoming QR
JMEDU's Result
JMEDU's Financial Summary
View:
Show?
Cumulative Result
31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Revenue 9,596 10,700 11,426 9,962 -1.23%
PBT 1,418 3,159 3,111 3,071 -22.70%
Tax -830 -834 -1,013 -810 0.81%
NP 588 2,325 2,098 2,261 -36.16%
-
NP to SH 588 2,325 2,038 2,265 -36.20%
-
Tax Rate 58.53% 26.40% 32.56% 26.38% -
Total Cost 9,008 8,375 9,328 7,701 5.36%
-
Net Worth 11,763 13,065 8,584 7,039 18.66%
Dividend
31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Div 1,695 1,695 864 - -
Div Payout % 288.27% 72.90% 42.42% - -
Equity
31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Net Worth 11,763 13,065 8,584 7,039 18.66%
NOSH 67,800 67,800 61,757 61,216 3.46%
Ratio Analysis
31/12/19 31/12/18 31/12/17 31/12/16 CAGR
NP Margin 6.13% 21.73% 18.36% 22.70% -
ROE 5.00% 17.80% 23.74% 32.17% -
Per Share
31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 14.15 15.78 18.50 16.27 -4.54%
EPS 0.90 3.40 3.30 3.70 -37.57%
DPS 2.50 2.50 1.40 0.00 -
NAPS 0.1735 0.1927 0.139 0.115 14.69%
Adjusted Per Share Value based on latest NOSH - 58,500
31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 14.15 15.78 16.85 14.69 -1.24%
EPS 0.90 3.40 3.01 3.34 -35.40%
DPS 2.50 2.50 1.28 0.00 -
NAPS 0.1735 0.1927 0.1266 0.1038 18.67%
Price Multiplier on Financial Quarter End Date
31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 31/12/19 31/12/18 - - -
Price 0.535 0.535 0.00 0.00 -
P/RPS 3.78 3.39 0.00 0.00 -
P/EPS 61.69 15.60 0.00 0.00 -
EY 1.62 6.41 0.00 0.00 -
DY 4.67 4.67 0.00 0.00 -
P/NAPS 3.08 2.78 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 27/02/20 27/02/19 28/02/18 - -
Price 0.535 0.535 0.53 0.00 -
P/RPS 3.78 3.39 2.86 0.00 -
P/EPS 61.69 15.60 16.06 0.00 -
EY 1.62 6.41 6.23 0.00 -
DY 4.67 4.67 2.64 0.00 -
P/NAPS 3.08 2.78 3.81 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment