[JMEDU] QoQ Quarter Result on 31-Dec-2017 [#2]

Stock
[JMEDU] JM EDUCATION GROUP BERHAD
Announcement Date
28-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#2]
Profit Trend
QoQ- -54.37%
YoY- -58.03%
Quarter Report
Latest QR
Upcoming QR
JMEDU's Result
JMEDU's Financial Summary
View:
Show?
Quarter Result
30/06/19 31/12/18 30/06/18 31/12/17 30/06/17 31/12/16 CAGR
Revenue 4,414 5,905 4,795 6,111 5,279 5,638 -9.34%
PBT 622 2,107 1,052 1,195 1,610 1,797 -34.62%
Tax -193 -534 -300 -530 -333 -405 -25.69%
NP 429 1,573 752 665 1,277 1,392 -37.59%
-
NP to SH 429 1,573 752 585 1,282 1,394 -37.63%
-
Tax Rate 31.03% 25.34% 28.52% 44.35% 20.68% 22.54% -
Total Cost 3,985 4,332 4,043 5,446 4,002 4,246 -2.50%
-
Net Worth 11,668 13,065 11,492 8,131 0 6,970 22.92%
Dividend
30/06/19 31/12/18 30/06/18 31/12/17 30/06/17 31/12/16 CAGR
Div - 1,695 - 818 - - -
Div Payout % - 107.76% - 140.00% - - -
Equity
30/06/19 31/12/18 30/06/18 31/12/17 30/06/17 31/12/16 CAGR
Net Worth 11,668 13,065 11,492 8,131 0 6,970 22.92%
NOSH 67,800 67,800 67,800 58,500 67,473 60,608 4.59%
Ratio Analysis
30/06/19 31/12/18 30/06/18 31/12/17 30/06/17 31/12/16 CAGR
NP Margin 9.72% 26.64% 15.68% 10.88% 24.19% 24.69% -
ROE 3.68% 12.04% 6.54% 7.19% 0.00% 20.00% -
Per Share
30/06/19 31/12/18 30/06/18 31/12/17 30/06/17 31/12/16 CAGR
RPS 6.51 8.71 7.07 10.45 7.82 9.30 -13.31%
EPS 0.60 2.30 1.10 1.00 1.90 2.30 -41.63%
DPS 0.00 2.50 0.00 1.40 0.00 0.00 -
NAPS 0.1721 0.1927 0.1695 0.139 0.00 0.115 17.52%
Adjusted Per Share Value based on latest NOSH - 58,500
30/06/19 31/12/18 30/06/18 31/12/17 30/06/17 31/12/16 CAGR
RPS 6.51 8.71 7.07 9.01 7.79 8.32 -9.36%
EPS 0.60 2.30 1.10 0.86 1.89 2.06 -38.99%
DPS 0.00 2.50 0.00 1.21 0.00 0.00 -
NAPS 0.1721 0.1927 0.1695 0.1199 0.00 0.1028 22.93%
Price Multiplier on Financial Quarter End Date
30/06/19 31/12/18 30/06/18 31/12/17 30/06/17 31/12/16 CAGR
Date 28/06/19 31/12/18 29/06/18 - - - -
Price 0.535 0.535 0.535 0.00 0.00 0.00 -
P/RPS 8.22 6.14 7.56 0.00 0.00 0.00 -
P/EPS 84.55 23.06 48.24 0.00 0.00 0.00 -
EY 1.18 4.34 2.07 0.00 0.00 0.00 -
DY 0.00 4.67 0.00 0.00 0.00 0.00 -
P/NAPS 3.11 2.78 3.16 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/19 31/12/18 30/06/18 31/12/17 30/06/17 31/12/16 CAGR
Date 29/08/19 27/02/19 30/08/18 28/02/18 - - -
Price 0.535 0.535 0.535 0.53 0.00 0.00 -
P/RPS 8.22 6.14 7.56 5.07 0.00 0.00 -
P/EPS 84.55 23.06 48.24 53.00 0.00 0.00 -
EY 1.18 4.34 2.07 1.89 0.00 0.00 -
DY 0.00 4.67 0.00 2.64 0.00 0.00 -
P/NAPS 3.11 2.78 3.16 3.81 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment