[MCOM] YoY Cumulative Quarter Result on 31-Dec-2019 [#2]

Stock
[MCOM] MCOM HOLDINGS BERHAD
Announcement Date
28-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#2]
Profit Trend
QoQ- 129.91%
YoY- -66.43%
Quarter Report
Latest QR
Upcoming QR
MCOM's Result
MCOM's Financial Summary
View:
Show?
Cumulative Result
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Revenue 3,521 6,146 15,300 18,172 16,555 18,643 -28.33%
PBT -3,044 -16,701 1,419 1,018 2,374 6,903 -
Tax -15 -370 -1,101 -971 -261 -272 -43.96%
NP -3,059 -17,071 318 47 2,113 6,631 -
-
NP to SH -2,101 -14,142 895 615 1,832 5,589 -
-
Tax Rate - - 77.59% 95.38% 10.99% 3.94% -
Total Cost 6,580 23,217 14,982 18,125 14,442 12,012 -11.33%
-
Net Worth -263 3,054 16,461 15,518 8,327 6,614 -
Dividend
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Net Worth -263 3,054 16,461 15,518 8,327 6,614 -
NOSH 188,559 188,559 188,559 188,559 166,545 165,355 2.65%
Ratio Analysis
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
NP Margin -86.88% -277.76% 2.08% 0.26% 12.76% 35.57% -
ROE 0.00% -462.96% 5.44% 3.96% 22.00% 84.50% -
Per Share
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 1.87 3.26 8.11 9.64 9.94 11.27 -30.16%
EPS -1.11 -7.50 0.47 0.34 1.10 3.38 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0014 0.0162 0.0873 0.0823 0.05 0.04 -
Adjusted Per Share Value based on latest NOSH - 188,559
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 1.80 3.14 7.82 9.28 8.46 9.52 -28.31%
EPS -1.07 -7.23 0.46 0.31 0.94 2.86 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0013 0.0156 0.0841 0.0793 0.0425 0.0338 -
Price Multiplier on Financial Quarter End Date
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 30/12/22 31/12/21 31/12/20 31/12/19 - - -
Price 0.20 0.005 0.26 0.405 0.00 0.00 -
P/RPS 10.71 0.15 3.20 4.20 0.00 0.00 -
P/EPS -17.95 -0.07 54.78 124.17 0.00 0.00 -
EY -5.57 -1,500.00 1.83 0.81 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.31 2.98 4.92 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 24/02/23 28/02/22 31/03/21 28/02/20 26/06/19 - -
Price 0.20 0.10 0.00 0.405 0.00 0.00 -
P/RPS 10.71 3.07 0.00 4.20 0.00 0.00 -
P/EPS -17.95 -1.33 0.00 124.17 0.00 0.00 -
EY -5.57 -75.00 0.00 0.81 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 6.17 0.00 4.92 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment