[GOINNO] YoY Cumulative Quarter Result on 30-Jun-2019 [#1]

Announcement Date
21-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 624,939 958,022 391,307 618,859 0 -
PBT 1,796 2,421 3,634 1,899 0 -
Tax -431 -761 -415 -517 0 -
NP 1,365 1,660 3,219 1,382 0 -
-
NP to SH 1,367 1,660 3,219 1,382 0 -
-
Tax Rate 24.00% 31.43% 11.42% 27.22% - -
Total Cost 623,574 956,362 388,088 617,477 0 -
-
Net Worth 27,002 27,002 15,362 10,430 0 -
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - 2,970 - - - -
Div Payout % - 178.94% - - - -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 27,002 27,002 15,362 10,430 0 -
NOSH 300,032 300,032 300,033 260,754 0 -
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 0.22% 0.17% 0.82% 0.22% 0.00% -
ROE 5.06% 6.15% 20.95% 13.25% 0.00% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 208.29 319.31 229.24 237.33 0.00 -
EPS 0.46 0.55 1.89 0.53 0.00 -
DPS 0.00 0.99 0.00 0.00 0.00 -
NAPS 0.09 0.09 0.09 0.04 0.00 -
Adjusted Per Share Value based on latest NOSH - 260,754
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 208.29 319.31 130.42 206.26 0.00 -
EPS 0.46 0.55 1.07 0.46 0.00 -
DPS 0.00 0.99 0.00 0.00 0.00 -
NAPS 0.09 0.09 0.0512 0.0348 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 30/06/22 30/06/21 30/06/20 - - -
Price 0.35 0.35 0.36 0.00 0.00 -
P/RPS 0.17 0.11 0.16 0.00 0.00 -
P/EPS 76.82 63.26 19.09 0.00 0.00 -
EY 1.30 1.58 5.24 0.00 0.00 -
DY 0.00 2.83 0.00 0.00 0.00 -
P/NAPS 3.89 3.89 4.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 24/08/22 02/09/21 25/08/20 21/08/19 - -
Price 0.35 0.35 0.36 0.00 0.00 -
P/RPS 0.17 0.11 0.16 0.00 0.00 -
P/EPS 76.82 63.26 19.09 0.00 0.00 -
EY 1.30 1.58 5.24 0.00 0.00 -
DY 0.00 2.83 0.00 0.00 0.00 -
P/NAPS 3.89 3.89 4.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment