[GOINNO] QoQ Quarter Result on 30-Jun-2019 [#1]

Announcement Date
21-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
31/12/20 30/06/20 31/12/19 30/06/19 31/12/18 30/06/18 CAGR
Revenue 937,339 391,307 349,534 618,859 0 0 -
PBT 1,764 3,634 940 1,899 0 0 -
Tax -951 -415 -497 -517 0 0 -
NP 813 3,219 443 1,382 0 0 -
-
NP to SH 813 3,219 443 1,382 0 0 -
-
Tax Rate 53.91% 11.42% 52.87% 27.22% - - -
Total Cost 936,526 388,088 349,091 617,477 0 0 -
-
Net Worth 27,002 15,362 20,951 10,430 0 0 -
Dividend
31/12/20 30/06/20 31/12/19 30/06/19 31/12/18 30/06/18 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/20 30/06/20 31/12/19 30/06/19 31/12/18 30/06/18 CAGR
Net Worth 27,002 15,362 20,951 10,430 0 0 -
NOSH 300,032 300,033 261,887 260,754 0 0 -
Ratio Analysis
31/12/20 30/06/20 31/12/19 30/06/19 31/12/18 30/06/18 CAGR
NP Margin 0.09% 0.82% 0.13% 0.22% 0.00% 0.00% -
ROE 3.01% 20.95% 2.11% 13.25% 0.00% 0.00% -
Per Share
31/12/20 30/06/20 31/12/19 30/06/19 31/12/18 30/06/18 CAGR
RPS 312.41 229.24 133.47 237.33 0.00 0.00 -
EPS 0.27 1.89 0.17 0.53 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.09 0.09 0.08 0.04 0.05 0.00 -
Adjusted Per Share Value based on latest NOSH - 260,754
31/12/20 30/06/20 31/12/19 30/06/19 31/12/18 30/06/18 CAGR
RPS 312.41 130.42 116.50 206.26 0.00 0.00 -
EPS 0.27 1.07 0.15 0.46 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.09 0.0512 0.0698 0.0348 0.05 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/20 30/06/20 31/12/19 30/06/19 31/12/18 30/06/18 CAGR
Date 31/12/20 30/06/20 - - - - -
Price 0.36 0.36 0.00 0.00 0.00 0.00 -
P/RPS 0.12 0.16 0.00 0.00 0.00 0.00 -
P/EPS 132.86 19.09 0.00 0.00 0.00 0.00 -
EY 0.75 5.24 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.00 4.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/20 30/06/20 31/12/19 30/06/19 31/12/18 30/06/18 CAGR
Date 23/03/21 25/08/20 28/02/20 21/08/19 - - -
Price 0.00 0.36 0.36 0.00 0.00 0.00 -
P/RPS 0.00 0.16 0.27 0.00 0.00 0.00 -
P/EPS 0.00 19.09 212.82 0.00 0.00 0.00 -
EY 0.00 5.24 0.47 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 4.00 4.50 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment