[AMPROP] YoY Cumulative Quarter Result on 31-Dec-2020 [#3]

Stock
[AMPROP] AMCORP PROPERTIES BERHAD
Announcement Date
10-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
31-Dec-2020 [#3]
Profit Trend
QoQ- -7.04%
YoY- -62.9%
Quarter Report
Latest QR
Upcoming QR
AMPROP's Result
AMPROP's Financial Summary
View:
Show?
Cumulative Result
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 101,527 142,952 97,719 106,248 141,326 122,148 124,749 -3.37%
PBT 10,798 24,113 23,420 112,364 27,254 88,637 34,058 -17.40%
Tax -7,215 -11,032 -6,495 -2,920 -10,324 -2,912 -3,000 15.73%
NP 3,583 13,081 16,925 109,444 16,930 85,725 31,058 -30.20%
-
NP to SH 2,494 6,722 9,759 102,648 10,315 78,749 30,583 -34.12%
-
Tax Rate 66.82% 45.75% 27.73% 2.60% 37.88% 3.29% 8.81% -
Total Cost 97,944 129,871 80,794 -3,196 124,396 36,423 93,691 0.74%
-
Net Worth 1,000,700 1,036,081 898,547 895,500 841,798 930,616 937,410 1.09%
Dividend
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 1,000,700 1,036,081 898,547 895,500 841,798 930,616 937,410 1.09%
NOSH 733,134 733,132 609,474 608,682 592,816 588,997 585,881 3.80%
Ratio Analysis
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin 3.53% 9.15% 17.32% 103.01% 11.98% 70.18% 24.90% -
ROE 0.25% 0.65% 1.09% 11.46% 1.23% 8.46% 3.26% -
Per Share
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 14.20 20.01 16.53 17.92 23.84 20.74 21.29 -6.52%
EPS 0.35 1.06 1.65 17.30 1.74 13.37 5.22 -36.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.40 1.45 1.52 1.51 1.42 1.58 1.60 -2.19%
Adjusted Per Share Value based on latest NOSH - 733,134
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 7.78 10.95 7.48 8.14 10.82 9.36 9.55 -3.35%
EPS 0.19 0.51 0.75 7.86 0.79 6.03 2.34 -34.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7665 0.7936 0.6882 0.6859 0.6448 0.7128 0.718 1.09%
Price Multiplier on Financial Quarter End Date
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 0.45 0.48 0.51 0.74 0.785 0.895 0.75 -
P/RPS 3.17 2.40 3.09 4.13 3.29 4.32 3.52 -1.72%
P/EPS 128.97 51.02 30.89 4.28 45.11 6.69 14.37 44.10%
EY 0.78 1.96 3.24 23.39 2.22 14.94 6.96 -30.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.33 0.34 0.49 0.55 0.57 0.47 -6.20%
Price Multiplier on Announcement Date
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 10/02/21 19/02/20 27/02/19 09/02/18 17/02/17 04/02/16 05/02/15 -
Price 0.405 0.47 0.52 0.69 0.845 0.845 0.795 -
P/RPS 2.85 2.35 3.15 3.85 3.54 4.07 3.73 -4.38%
P/EPS 116.07 49.96 31.50 3.99 48.56 6.32 15.23 40.23%
EY 0.86 2.00 3.17 25.08 2.06 15.82 6.57 -28.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.32 0.34 0.46 0.60 0.53 0.50 -8.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment