[AMPROP] QoQ Quarter Result on 31-Dec-2020 [#3]

Announcement Date
10-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
31-Dec-2020 [#3]
Profit Trend
QoQ- -105.32%
YoY- -102.23%
View:
Show?
Quarter Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 26,170 38,078 43,101 37,649 20,868 36,581 65,554 -45.81%
PBT -6,114 13,773 2,445 7,293 1,060 -6,148 15,164 -
Tax -1,267 -2,703 -2,021 -3,482 -1,712 -2,465 -6,662 -66.96%
NP -7,381 11,070 424 3,811 -652 -8,613 8,502 -
-
NP to SH -7,338 -3,728 -189 3,550 -867 -23,413 8,472 -
-
Tax Rate - 19.63% 82.66% 47.74% 161.51% - 43.93% -
Total Cost 33,551 27,008 42,677 33,838 21,520 45,194 57,052 -29.83%
-
Net Worth 1,090,783 1,029,293 1,000,700 993,549 993,549 1,021,790 1,036,081 3.49%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - 21,443 - - - 21,436 - -
Div Payout % - 0.00% - - - 0.00% - -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 1,090,783 1,029,293 1,000,700 993,549 993,549 1,021,790 1,036,081 3.49%
NOSH 991,621 733,136 733,134 733,132 733,132 733,132 733,132 22.32%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin -28.20% 29.07% 0.98% 10.12% -3.12% -23.55% 12.97% -
ROE -0.67% -0.36% -0.02% 0.36% -0.09% -2.29% 0.82% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 2.64 5.33 6.03 5.27 2.92 5.12 9.17 -56.43%
EPS -0.74 -0.52 -0.03 0.50 -0.12 -3.28 1.19 -
DPS 0.00 3.00 0.00 0.00 0.00 3.00 0.00 -
NAPS 1.10 1.44 1.40 1.39 1.39 1.43 1.45 -16.83%
Adjusted Per Share Value based on latest NOSH - 733,134
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 2.00 2.92 3.30 2.88 1.60 2.80 5.02 -45.88%
EPS -0.56 -0.29 -0.01 0.27 -0.07 -1.79 0.65 -
DPS 0.00 1.64 0.00 0.00 0.00 1.64 0.00 -
NAPS 0.8355 0.7884 0.7665 0.761 0.761 0.7826 0.7936 3.49%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 0.885 0.43 0.45 0.40 0.40 0.30 0.48 -
P/RPS 33.53 8.07 7.46 7.59 13.70 5.86 5.23 245.49%
P/EPS -119.59 -82.45 -1,701.87 80.54 -329.77 -9.16 40.48 -
EY -0.84 -1.21 -0.06 1.24 -0.30 -10.92 2.47 -
DY 0.00 6.98 0.00 0.00 0.00 10.00 0.00 -
P/NAPS 0.80 0.30 0.32 0.29 0.29 0.21 0.33 80.55%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 14/09/21 28/05/21 10/02/21 11/11/20 19/08/20 18/06/20 19/02/20 -
Price 0.885 0.87 0.405 0.425 0.36 0.34 0.47 -
P/RPS 33.53 16.33 6.72 8.07 12.33 6.64 5.12 250.43%
P/EPS -119.59 -166.81 -1,531.68 85.57 -296.80 -10.38 39.64 -
EY -0.84 -0.60 -0.07 1.17 -0.34 -9.64 2.52 -
DY 0.00 3.45 0.00 0.00 0.00 8.82 0.00 -
P/NAPS 0.80 0.60 0.29 0.31 0.26 0.24 0.32 84.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment