[AMPROP] YoY Cumulative Quarter Result on 31-Mar-2005 [#4]

Stock
[AMPROP] AMCORP PROPERTIES BERHAD
Announcement Date
27-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2005
Quarter
31-Mar-2005 [#4]
Profit Trend
QoQ- 75.96%
YoY- 87.6%
Quarter Report
Latest QR
Upcoming QR
AMPROP's Result
AMPROP's Financial Summary
View:
Show?
Cumulative Result
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Revenue 425,693 276,957 216,252 247,744 231,396 187,991 278,445 7.32%
PBT -5,487 12,588 -151,041 6,446 -1,976 -45,293 -17,592 -17.63%
Tax -8,312 11,525 5,356 -6,902 -1,702 6,377 17,592 -
NP -13,799 24,113 -145,685 -456 -3,678 -38,916 0 -
-
NP to SH -10,076 23,841 -178,402 -456 -3,678 -38,916 -22,854 -12.74%
-
Tax Rate - -91.56% - 107.07% - - - -
Total Cost 439,492 252,844 361,937 248,200 235,074 226,907 278,445 7.89%
-
Net Worth 335,866 304,887 289,048 416,479 398,126 381,169 384,589 -2.23%
Dividend
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Net Worth 335,866 304,887 289,048 416,479 398,126 381,169 384,589 -2.23%
NOSH 907,747 802,336 802,911 760,000 725,714 646,049 595,156 7.28%
Ratio Analysis
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
NP Margin -3.24% 8.71% -67.37% -0.18% -1.59% -20.70% 0.00% -
ROE -3.00% 7.82% -61.72% -0.11% -0.92% -10.21% -5.94% -
Per Share
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 46.90 34.52 26.93 32.60 31.89 29.10 46.79 0.03%
EPS -1.11 2.62 -22.22 -0.06 -0.52 -6.02 -3.84 -18.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.37 0.38 0.36 0.548 0.5486 0.59 0.6462 -8.86%
Adjusted Per Share Value based on latest NOSH - 800,555
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 32.60 21.21 16.56 18.98 17.72 14.40 21.33 7.31%
EPS -0.77 1.83 -13.66 -0.03 -0.28 -2.98 -1.75 -12.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2572 0.2335 0.2214 0.319 0.3049 0.2919 0.2946 -2.23%
Price Multiplier on Financial Quarter End Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 -
Price 0.76 0.99 0.36 0.44 0.70 0.57 0.75 -
P/RPS 1.62 2.87 1.34 1.35 2.20 1.96 1.60 0.20%
P/EPS -68.47 33.32 -1.62 -733.33 -138.12 -9.46 -19.53 23.23%
EY -1.46 3.00 -61.72 -0.14 -0.72 -10.57 -5.12 -18.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.05 2.61 1.00 0.80 1.28 0.97 1.16 9.94%
Price Multiplier on Announcement Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 28/05/08 25/05/07 31/05/06 27/05/05 28/05/04 29/05/03 31/05/02 -
Price 0.68 0.70 0.41 0.36 0.58 0.62 1.11 -
P/RPS 1.45 2.03 1.52 1.10 1.82 2.13 2.37 -7.85%
P/EPS -61.26 23.56 -1.85 -600.00 -114.44 -10.29 -28.91 13.31%
EY -1.63 4.24 -54.19 -0.17 -0.87 -9.72 -3.46 -11.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.84 1.84 1.14 0.66 1.06 1.05 1.72 1.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment