[AMPROP] QoQ Quarter Result on 31-Mar-2005 [#4]

Stock
[AMPROP] AMCORP PROPERTIES BERHAD
Announcement Date
27-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2005
Quarter
31-Mar-2005 [#4]
Profit Trend
QoQ- 196.13%
YoY- -67.02%
Quarter Report
Latest QR
Upcoming QR
AMPROP's Result
AMPROP's Financial Summary
View:
Show?
Quarter Result
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Revenue 55,068 49,870 51,925 58,658 64,421 55,595 69,070 -13.98%
PBT 1,262 34 -511 2,823 2,453 665 505 83.84%
Tax -781 -233 -214 -1,382 -3,952 -2,636 1,068 -
NP 481 -199 -725 1,441 -1,499 -1,971 1,573 -54.51%
-
NP to SH -1,963 -26 -1,567 1,441 -1,499 -1,971 1,573 -
-
Tax Rate 61.89% 685.29% - 48.96% 161.11% 396.39% -211.49% -
Total Cost 54,587 50,069 52,650 57,217 65,920 57,566 67,497 -13.16%
-
Net Worth 429,079 0 428,417 438,704 441,810 441,504 440,439 -1.72%
Dividend
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Net Worth 429,079 0 428,417 438,704 441,810 441,504 440,439 -1.72%
NOSH 817,916 783,499 783,499 800,555 788,947 788,400 786,499 2.63%
Ratio Analysis
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
NP Margin 0.87% -0.40% -1.40% 2.46% -2.33% -3.55% 2.28% -
ROE -0.46% 0.00% -0.37% 0.33% -0.34% -0.45% 0.36% -
Per Share
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 6.73 6.37 6.63 7.33 8.17 7.05 8.78 -16.20%
EPS -0.24 0.00 -0.20 0.18 -0.19 -0.25 0.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5246 0.00 0.5468 0.548 0.56 0.56 0.56 -4.24%
Adjusted Per Share Value based on latest NOSH - 800,555
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 4.22 3.82 3.98 4.49 4.93 4.26 5.29 -13.95%
EPS -0.15 0.00 -0.12 0.11 -0.11 -0.15 0.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3286 0.00 0.3281 0.336 0.3384 0.3382 0.3373 -1.72%
Price Multiplier on Financial Quarter End Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 -
Price 0.30 0.36 0.36 0.44 0.50 0.52 0.54 -
P/RPS 4.46 5.66 5.43 6.01 6.12 7.37 6.15 -19.23%
P/EPS -125.00 -10,848.46 -180.00 244.44 -263.16 -208.00 270.00 -
EY -0.80 -0.01 -0.56 0.41 -0.38 -0.48 0.37 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.00 0.66 0.80 0.89 0.93 0.96 -29.28%
Price Multiplier on Announcement Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 27/02/06 29/11/05 25/08/05 27/05/05 25/02/05 25/11/04 26/08/04 -
Price 0.39 0.28 0.33 0.36 0.48 0.56 0.48 -
P/RPS 5.79 4.40 4.98 4.91 5.88 7.94 5.47 3.85%
P/EPS -162.50 -8,437.69 -165.00 200.00 -252.63 -224.00 240.00 -
EY -0.62 -0.01 -0.61 0.50 -0.40 -0.45 0.42 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.00 0.60 0.66 0.86 1.00 0.86 -9.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment