[AMPROP] QoQ Cumulative Quarter Result on 31-Mar-2005 [#4]

Stock
[AMPROP] AMCORP PROPERTIES BERHAD
Announcement Date
27-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2005
Quarter
31-Mar-2005 [#4]
Profit Trend
QoQ- 75.96%
YoY- 87.6%
Quarter Report
Latest QR
Upcoming QR
AMPROP's Result
AMPROP's Financial Summary
View:
Show?
Cumulative Result
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Revenue 156,863 101,795 51,925 247,744 189,086 124,665 69,070 72.51%
PBT 785 -477 -511 6,446 3,623 1,170 505 34.08%
Tax -1,228 -447 -214 -6,902 -5,520 -1,568 -2,078 -29.51%
NP -443 -924 -725 -456 -1,897 -398 -1,573 -56.93%
-
NP to SH -3,556 -1,593 -1,567 -456 -1,897 -398 1,573 -
-
Tax Rate 156.43% - - 107.07% 152.36% 134.02% 411.49% -
Total Cost 157,306 102,719 52,650 248,200 190,983 125,063 70,643 70.27%
-
Net Worth 423,972 0 428,417 416,479 442,633 445,759 440,439 -2.50%
Dividend
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Net Worth 423,972 0 428,417 416,479 442,633 445,759 440,439 -2.50%
NOSH 808,181 796,499 783,499 760,000 790,416 795,999 786,499 1.82%
Ratio Analysis
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
NP Margin -0.28% -0.91% -1.40% -0.18% -1.00% -0.32% -2.28% -
ROE -0.84% 0.00% -0.37% -0.11% -0.43% -0.09% 0.36% -
Per Share
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 19.41 12.78 6.63 32.60 23.92 15.66 8.78 69.45%
EPS -0.44 -0.20 -0.20 -0.06 -0.24 -0.05 0.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5246 0.00 0.5468 0.548 0.56 0.56 0.56 -4.24%
Adjusted Per Share Value based on latest NOSH - 800,555
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 12.01 7.80 3.98 18.98 14.48 9.55 5.29 72.48%
EPS -0.27 -0.12 -0.12 -0.03 -0.15 -0.03 0.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3247 0.00 0.3281 0.319 0.339 0.3414 0.3373 -2.49%
Price Multiplier on Financial Quarter End Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 -
Price 0.30 0.36 0.36 0.44 0.50 0.52 0.54 -
P/RPS 1.55 2.82 5.43 1.35 2.09 3.32 6.15 -59.99%
P/EPS -68.18 -180.00 -180.00 -733.33 -208.33 -1,040.00 270.00 -
EY -1.47 -0.56 -0.56 -0.14 -0.48 -0.10 0.37 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.00 0.66 0.80 0.89 0.93 0.96 -29.28%
Price Multiplier on Announcement Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 27/02/06 29/11/05 25/08/05 27/05/05 25/02/05 25/11/04 26/08/04 -
Price 0.39 0.28 0.33 0.36 0.48 0.56 0.48 -
P/RPS 2.01 2.19 4.98 1.10 2.01 3.58 5.47 -48.60%
P/EPS -88.64 -140.00 -165.00 -600.00 -200.00 -1,120.00 240.00 -
EY -1.13 -0.71 -0.61 -0.17 -0.50 -0.09 0.42 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.00 0.60 0.66 0.86 1.00 0.86 -9.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment