[MANULFE] YoY Cumulative Quarter Result on 30-Jun-2002 [#2]

Stock
[MANULFE] MANULIFE HOLDINGS BERHAD
Announcement Date
30-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ- 88.21%
YoY- 36.21%
Quarter Report
Latest QR
Upcoming QR
MANULFE's Result
MANULFE's Financial Summary
View:
Show?
Cumulative Result
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 210,580 204,292 180,650 133,456 203,089 96,527 90,684 -0.89%
PBT 26,194 24,403 17,563 19,773 14,411 19,101 26,728 0.02%
Tax -7,808 -6,964 -5,002 -5,870 -4,204 -5,425 -128 -4.27%
NP 18,386 17,439 12,561 13,903 10,207 13,676 26,600 0.39%
-
NP to SH 18,386 17,439 12,561 13,903 10,207 13,676 26,600 0.39%
-
Tax Rate 29.81% 28.54% 28.48% 29.69% 29.17% 28.40% 0.48% -
Total Cost 192,194 186,853 168,089 119,553 192,882 82,851 64,084 -1.16%
-
Net Worth 314,985 292,330 262,107 243,806 221,891 213,498 0 -100.00%
Dividend
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 314,985 292,330 262,107 243,806 221,891 213,498 0 -100.00%
NOSH 201,913 201,606 201,621 201,492 201,719 201,413 201,362 -0.00%
Ratio Analysis
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 8.73% 8.54% 6.95% 10.42% 5.03% 14.17% 29.33% -
ROE 5.84% 5.97% 4.79% 5.70% 4.60% 6.41% 0.00% -
Per Share
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 104.29 101.33 89.60 66.23 100.68 47.92 45.04 -0.88%
EPS 9.11 8.65 6.23 6.90 5.06 6.79 13.21 0.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.56 1.45 1.30 1.21 1.10 1.06 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 201,733
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 94.70 91.87 81.24 60.02 91.33 43.41 40.78 -0.89%
EPS 8.27 7.84 5.65 6.25 4.59 6.15 11.96 0.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4165 1.3146 1.1787 1.0964 0.9978 0.9601 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/05 30/06/04 30/06/03 - - - - -
Price 2.14 1.98 1.96 0.00 0.00 0.00 0.00 -
P/RPS 2.05 1.95 2.19 0.00 0.00 0.00 0.00 -100.00%
P/EPS 23.50 22.89 31.46 0.00 0.00 0.00 0.00 -100.00%
EY 4.26 4.37 3.18 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.37 1.37 1.51 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 24/08/05 25/08/04 20/08/03 30/08/02 06/08/01 23/08/00 - -
Price 2.15 2.19 2.02 0.00 0.00 0.00 0.00 -
P/RPS 2.06 2.16 2.25 0.00 0.00 0.00 0.00 -100.00%
P/EPS 23.61 25.32 32.42 0.00 0.00 0.00 0.00 -100.00%
EY 4.24 3.95 3.08 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.38 1.51 1.55 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment