[MANULFE] QoQ TTM Result on 30-Jun-2002 [#2]

Stock
[MANULFE] MANULIFE HOLDINGS BERHAD
Announcement Date
30-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ- -0.94%
YoY- 61.92%
Quarter Report
Latest QR
Upcoming QR
MANULFE's Result
MANULFE's Financial Summary
View:
Show?
TTM Result
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Revenue 373,947 375,379 363,812 354,984 347,467 381,597 399,629 -4.33%
PBT 35,424 39,579 44,811 47,851 47,828 42,489 35,218 0.38%
Tax -10,729 -12,039 -13,782 -14,621 -14,281 -12,955 -10,118 3.99%
NP 24,695 27,540 31,029 33,230 33,547 29,534 25,100 -1.07%
-
NP to SH 24,695 27,540 31,029 33,230 33,547 29,534 25,100 -1.07%
-
Tax Rate 30.29% 30.42% 30.76% 30.56% 29.86% 30.49% 28.73% -
Total Cost 349,252 347,839 332,783 321,754 313,920 352,063 374,529 -4.55%
-
Net Worth 268,482 201,563 250,537 244,097 250,269 226,036 229,668 10.98%
Dividend
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Net Worth 268,482 201,563 250,537 244,097 250,269 226,036 229,668 10.98%
NOSH 201,866 201,563 202,046 201,733 201,830 201,818 201,463 0.13%
Ratio Analysis
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
NP Margin 6.60% 7.34% 8.53% 9.36% 9.65% 7.74% 6.28% -
ROE 9.20% 13.66% 12.38% 13.61% 13.40% 13.07% 10.93% -
Per Share
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 185.24 186.23 180.06 175.97 172.16 189.08 198.36 -4.46%
EPS 12.23 13.66 15.36 16.47 16.62 14.63 12.46 -1.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.33 1.00 1.24 1.21 1.24 1.12 1.14 10.83%
Adjusted Per Share Value based on latest NOSH - 201,733
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 168.16 168.81 163.61 159.64 156.26 171.60 179.71 -4.33%
EPS 11.11 12.38 13.95 14.94 15.09 13.28 11.29 -1.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2074 0.9064 1.1267 1.0977 1.1255 1.0165 1.0328 10.98%
Price Multiplier on Financial Quarter End Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 31/03/03 - - - - - - -
Price 1.83 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.99 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 14.96 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 6.68 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.38 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 23/05/03 28/02/03 13/11/02 30/08/02 30/05/02 26/02/02 08/11/01 -
Price 2.04 1.81 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.10 0.97 0.00 0.00 0.00 0.00 0.00 -
P/EPS 16.68 13.25 0.00 0.00 0.00 0.00 0.00 -
EY 6.00 7.55 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.53 1.81 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment