[MANULFE] YoY Cumulative Quarter Result on 30-Jun-2024 [#2]

Stock
[MANULFE] MANULIFE HOLDINGS BERHAD
Announcement Date
21-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Jun-2024 [#2]
Profit Trend
QoQ- 60.33%
YoY- 53.53%
Quarter Report
Latest QR
Upcoming QR
MANULFE's Result
MANULFE's Financial Summary
View:
Show?
Cumulative Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 399,730 325,695 468,911 734,779 442,173 663,578 492,287 -3.40%
PBT 72,921 42,069 6,196 56,569 14,929 25,956 22,595 21.54%
Tax -25,290 -8,449 -4,611 -9,382 -6,186 -5,592 -7,153 23.40%
NP 47,631 33,620 1,585 47,187 8,743 20,364 15,442 20.63%
-
NP to SH 44,654 29,084 1,585 47,187 8,732 20,349 15,425 19.36%
-
Tax Rate 34.68% 20.08% 74.42% 16.59% 41.44% 21.54% 31.66% -
Total Cost 352,099 292,075 467,326 687,592 433,430 643,214 476,845 -4.92%
-
Net Worth 1,305,831 1,219,716 913,935 910,729 851,977 847,930 805,432 8.37%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 1,305,831 1,219,716 913,935 910,729 851,977 847,930 805,432 8.37%
NOSH 219,467 216,261 211,559 206,983 202,370 202,370 202,370 1.35%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 11.92% 10.32% 0.34% 6.42% 1.98% 3.07% 3.14% -
ROE 3.42% 2.38% 0.17% 5.18% 1.02% 2.40% 1.92% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 182.14 150.60 221.65 354.99 218.50 327.90 243.26 -4.70%
EPS 20.35 13.45 0.75 22.80 4.31 10.06 7.62 17.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.95 5.64 4.32 4.40 4.21 4.19 3.98 6.92%
Adjusted Per Share Value based on latest NOSH - 219,467
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 179.76 146.47 210.87 330.43 198.85 298.41 221.38 -3.40%
EPS 20.08 13.08 0.71 21.22 3.93 9.15 6.94 19.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.8723 5.4851 4.11 4.0955 3.8313 3.8131 3.622 8.37%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 2.28 1.99 2.31 2.30 2.29 2.60 2.84 -
P/RPS 1.25 1.32 1.04 0.65 1.05 0.79 1.17 1.10%
P/EPS 11.21 14.80 308.33 10.09 53.07 25.86 37.26 -18.12%
EY 8.92 6.76 0.32 9.91 1.88 3.87 2.68 22.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.35 0.53 0.52 0.54 0.62 0.71 -9.88%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 21/08/24 22/08/23 22/08/22 23/08/21 19/08/20 21/08/19 20/08/18 -
Price 2.16 1.87 2.10 2.24 2.00 2.52 2.78 -
P/RPS 1.19 1.24 0.95 0.63 0.92 0.77 1.14 0.71%
P/EPS 10.62 13.90 280.30 9.83 46.35 25.06 36.47 -18.57%
EY 9.42 7.19 0.36 10.18 2.16 3.99 2.74 22.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.33 0.49 0.51 0.48 0.60 0.70 -10.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment