[RHBBANK] YoY Cumulative Quarter Result on 30-Sep-2019 [#3]

Announcement Date
25-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- 49.44%
YoY- 6.99%
View:
Show?
Cumulative Result
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Revenue 9,328,511 8,856,965 9,512,344 10,103,528 9,379,867 7,868,495 8,011,236 2.56%
PBT 2,948,642 2,606,196 2,103,326 2,498,650 2,343,959 1,956,253 1,887,430 7.71%
Tax -1,010,562 -614,325 -503,515 -633,618 -602,602 -462,317 -456,560 14.15%
NP 1,938,080 1,991,871 1,599,811 1,865,032 1,741,357 1,493,936 1,430,870 5.18%
-
NP to SH 1,935,573 1,987,223 1,593,899 1,861,424 1,739,771 1,490,068 1,420,381 5.29%
-
Tax Rate 34.27% 23.57% 23.94% 25.36% 25.71% 23.63% 24.19% -
Total Cost 7,390,431 6,865,094 7,912,533 8,238,496 7,638,510 6,374,559 6,580,366 1.95%
-
Net Worth 28,044,431 27,827,307 27,308,406 25,824,690 23,338,462 23,017,657 20,525,076 5.33%
Dividend
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Div 631,811 609,588 - 501,255 300,753 200,502 190,399 22.11%
Div Payout % 32.64% 30.68% - 26.93% 17.29% 13.46% 13.40% -
Equity
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 28,044,431 27,827,307 27,308,406 25,824,690 23,338,462 23,017,657 20,525,076 5.33%
NOSH 4,212,077 4,068,360 4,010,045 4,010,045 4,010,045 4,010,045 3,807,992 1.69%
Ratio Analysis
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
NP Margin 20.78% 22.49% 16.82% 18.46% 18.56% 18.99% 17.86% -
ROE 6.90% 7.14% 5.84% 7.21% 7.45% 6.47% 6.92% -
Per Share
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 221.47 217.94 237.21 251.96 233.91 196.22 210.38 0.85%
EPS 46.42 49.33 39.75 46.42 43.40 37.20 37.30 3.71%
DPS 15.00 15.00 0.00 12.50 7.50 5.00 5.00 20.08%
NAPS 6.6581 6.8474 6.81 6.44 5.82 5.74 5.39 3.58%
Adjusted Per Share Value based on latest NOSH - 4,010,045
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 213.98 203.17 218.20 231.76 215.16 180.49 183.77 2.56%
EPS 44.40 45.58 36.56 42.70 39.91 34.18 32.58 5.29%
DPS 14.49 13.98 0.00 11.50 6.90 4.60 4.37 22.10%
NAPS 6.433 6.3832 6.2641 5.9238 5.3535 5.2799 4.7081 5.33%
Price Multiplier on Financial Quarter End Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 -
Price 5.56 5.46 4.57 5.64 5.40 5.03 4.65 -
P/RPS 2.51 2.51 1.93 2.24 2.31 2.56 2.21 2.14%
P/EPS 12.10 11.17 11.50 12.15 12.45 13.54 12.47 -0.50%
EY 8.26 8.96 8.70 8.23 8.03 7.39 8.02 0.49%
DY 2.70 2.75 0.00 2.22 1.39 0.99 1.08 16.49%
P/NAPS 0.84 0.80 0.67 0.88 0.93 0.88 0.86 -0.39%
Price Multiplier on Announcement Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 29/11/22 30/11/21 30/11/20 25/11/19 27/11/18 27/11/17 23/11/16 -
Price 5.67 5.31 5.17 5.76 5.25 4.90 4.75 -
P/RPS 2.56 2.44 2.18 2.29 2.24 2.50 2.26 2.09%
P/EPS 12.34 10.86 13.01 12.41 12.10 13.19 12.73 -0.51%
EY 8.10 9.21 7.69 8.06 8.26 7.58 7.85 0.52%
DY 2.65 2.82 0.00 2.17 1.43 1.02 1.05 16.67%
P/NAPS 0.85 0.78 0.76 0.89 0.90 0.85 0.88 -0.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment