[RHBBANK] QoQ Annualized Quarter Result on 30-Sep-2019 [#3]

Stock
[RHBBANK] RHB BANK BERHAD
Announcement Date
25-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- -0.37%
YoY- 6.99%
Quarter Report
Latest QR
Upcoming QR
RHBBANK's Result
RHBBANK's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 13,005,376 12,920,952 13,528,464 13,471,370 13,531,798 13,394,188 12,690,208 1.65%
PBT 2,533,010 3,009,056 3,350,444 3,331,533 3,329,368 3,292,684 3,119,055 -12.96%
Tax -581,340 -720,416 -862,635 -844,824 -832,914 -768,416 -810,143 -19.86%
NP 1,951,670 2,288,640 2,487,809 2,486,709 2,496,454 2,524,268 2,308,912 -10.61%
-
NP to SH 1,943,300 2,283,520 2,482,432 2,481,898 2,491,192 2,520,744 2,305,196 -10.77%
-
Tax Rate 22.95% 23.94% 25.75% 25.36% 25.02% 23.34% 25.97% -
Total Cost 11,053,706 10,632,312 11,040,655 10,984,661 11,035,344 10,869,920 10,381,296 4.27%
-
Net Worth 26,546,497 26,065,292 25,784,588 25,824,690 24,862,278 24,381,073 23,338,462 8.97%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - 1,243,113 668,340 1,002,511 - 822,059 -
Div Payout % - - 50.08% 26.93% 40.24% - 35.66% -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 26,546,497 26,065,292 25,784,588 25,824,690 24,862,278 24,381,073 23,338,462 8.97%
NOSH 4,010,045 4,010,045 4,010,045 4,010,045 4,010,045 4,010,045 4,010,045 0.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 15.01% 17.71% 18.39% 18.46% 18.45% 18.85% 18.19% -
ROE 7.32% 8.76% 9.63% 9.61% 10.02% 10.34% 9.88% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 324.32 322.21 337.36 335.94 337.45 334.02 316.46 1.65%
EPS 48.46 56.96 61.91 61.89 62.12 62.88 57.49 -10.77%
DPS 0.00 0.00 31.00 16.67 25.00 0.00 20.50 -
NAPS 6.62 6.50 6.43 6.44 6.20 6.08 5.82 8.97%
Adjusted Per Share Value based on latest NOSH - 4,010,045
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 298.32 296.39 310.32 309.01 310.40 307.24 291.09 1.65%
EPS 44.58 52.38 56.94 56.93 57.14 57.82 52.88 -10.76%
DPS 0.00 0.00 28.52 15.33 23.00 0.00 18.86 -
NAPS 6.0894 5.979 5.9146 5.9238 5.703 5.5926 5.3535 8.97%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 4.79 4.69 5.78 5.64 5.59 5.70 5.29 -
P/RPS 1.48 1.46 1.71 1.68 1.66 1.71 1.67 -7.74%
P/EPS 9.88 8.24 9.34 9.11 9.00 9.07 9.20 4.87%
EY 10.12 12.14 10.71 10.97 11.11 11.03 10.87 -4.65%
DY 0.00 0.00 5.36 2.96 4.47 0.00 3.88 -
P/NAPS 0.72 0.72 0.90 0.88 0.90 0.94 0.91 -14.46%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 28/08/20 29/05/20 27/02/20 25/11/19 26/08/19 27/05/19 27/02/19 -
Price 4.58 4.80 5.60 5.76 5.48 5.70 5.59 -
P/RPS 1.41 1.49 1.66 1.71 1.62 1.71 1.77 -14.07%
P/EPS 9.45 8.43 9.05 9.31 8.82 9.07 9.72 -1.86%
EY 10.58 11.86 11.05 10.75 11.34 11.03 10.28 1.93%
DY 0.00 0.00 5.54 2.89 4.56 0.00 3.67 -
P/NAPS 0.69 0.74 0.87 0.89 0.88 0.94 0.96 -19.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment