[RHBBANK] YoY Cumulative Quarter Result on 31-Mar-2008 [#1]

Stock
[RHBBANK] RHB BANK BERHAD
Announcement Date
20-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -68.8%
YoY- 52.01%
Quarter Report
Latest QR
Upcoming QR
RHBBANK's Result
RHBBANK's Financial Summary
View:
Show?
Cumulative Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 1,665,821 1,398,864 1,356,746 1,503,013 1,509,174 1,200,630 969,451 9.43%
PBT 610,595 474,232 314,997 309,877 273,501 203,290 140,237 27.77%
Tax -152,170 -121,707 -84,776 -87,288 -73,307 -63,896 -70,532 13.66%
NP 458,425 352,525 230,221 222,589 200,194 139,394 69,705 36.85%
-
NP to SH 457,751 349,730 228,641 222,422 146,323 101,141 69,705 36.82%
-
Tax Rate 24.92% 25.66% 26.91% 28.17% 26.80% 31.43% 50.29% -
Total Cost 1,207,396 1,046,339 1,126,525 1,280,424 1,308,980 1,061,236 899,746 5.02%
-
Net Worth 8,635,570 9,218,191 8,024,004 7,255,707 5,084,724 4,634,096 3,136,725 18.37%
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 8,635,570 9,218,191 8,024,004 7,255,707 5,084,724 4,634,096 3,136,725 18.37%
NOSH 2,158,892 2,158,827 2,156,990 2,159,436 1,829,037 1,838,927 1,834,342 2.75%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 27.52% 25.20% 16.97% 14.81% 13.27% 11.61% 7.19% -
ROE 5.30% 3.79% 2.85% 3.07% 2.88% 2.18% 2.22% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 77.16 64.80 62.90 69.60 82.51 65.29 52.85 6.50%
EPS 21.30 16.20 10.60 10.30 8.00 5.50 3.80 33.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.00 4.27 3.72 3.36 2.78 2.52 1.71 15.20%
Adjusted Per Share Value based on latest NOSH - 2,159,436
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 38.21 32.09 31.12 34.48 34.62 27.54 22.24 9.43%
EPS 10.50 8.02 5.24 5.10 3.36 2.32 1.60 36.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9809 2.1145 1.8406 1.6643 1.1664 1.063 0.7195 18.37%
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 8.58 5.64 3.54 4.78 4.78 2.43 2.30 -
P/RPS 11.12 8.70 5.63 6.87 5.79 3.72 4.35 16.92%
P/EPS 40.47 34.81 33.40 46.41 59.75 44.18 60.53 -6.48%
EY 2.47 2.87 2.99 2.15 1.67 2.26 1.65 6.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.15 1.32 0.95 1.42 1.72 0.96 1.35 8.06%
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 24/05/11 31/05/10 19/05/09 20/05/08 21/05/07 22/05/06 25/05/05 -
Price 9.24 5.75 4.12 5.25 4.74 2.50 2.15 -
P/RPS 11.97 8.87 6.55 7.54 5.74 3.83 4.07 19.68%
P/EPS 43.58 35.49 38.87 50.97 59.25 45.45 56.58 -4.25%
EY 2.29 2.82 2.57 1.96 1.69 2.20 1.77 4.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.31 1.35 1.11 1.56 1.71 0.99 1.26 10.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment