[RHBBANK] YoY Cumulative Quarter Result on 31-Mar-2005 [#1]

Stock
[RHBBANK] RHB BANK BERHAD
Announcement Date
25-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Mar-2005 [#1]
Profit Trend
QoQ- -84.75%
YoY- -67.11%
Quarter Report
Latest QR
Upcoming QR
RHBBANK's Result
RHBBANK's Financial Summary
View:
Show?
Cumulative Result
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 30/09/02 30/09/01 CAGR
Revenue 1,503,013 1,509,174 1,200,630 969,451 2,674,456 796,395 848,777 9.18%
PBT 309,877 273,501 203,290 140,237 389,592 107,826 141,690 12.78%
Tax -87,288 -73,307 -63,896 -70,532 -177,646 -48,892 -86,603 0.12%
NP 222,589 200,194 139,394 69,705 211,946 58,934 55,087 23.94%
-
NP to SH 222,422 146,323 101,141 69,705 211,946 58,934 55,087 23.93%
-
Tax Rate 28.17% 26.80% 31.43% 50.29% 45.60% 45.34% 61.12% -
Total Cost 1,280,424 1,308,980 1,061,236 899,746 2,462,510 737,461 793,690 7.63%
-
Net Worth 7,255,707 5,084,724 4,634,096 3,136,725 2,832,036 3,381,828 4,085,618 9.23%
Dividend
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 30/09/02 30/09/01 CAGR
Div - - - - 118,762 - - -
Div Payout % - - - - 56.03% - - -
Equity
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 30/09/02 30/09/01 CAGR
Net Worth 7,255,707 5,084,724 4,634,096 3,136,725 2,832,036 3,381,828 4,085,618 9.23%
NOSH 2,159,436 1,829,037 1,838,927 1,834,342 1,827,120 1,818,187 2,295,291 -0.93%
Ratio Analysis
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 30/09/02 30/09/01 CAGR
NP Margin 14.81% 13.27% 11.61% 7.19% 7.92% 7.40% 6.49% -
ROE 3.07% 2.88% 2.18% 2.22% 7.48% 1.74% 1.35% -
Per Share
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 30/09/02 30/09/01 CAGR
RPS 69.60 82.51 65.29 52.85 146.38 43.80 36.98 10.21%
EPS 10.30 8.00 5.50 3.80 11.60 3.20 2.40 25.10%
DPS 0.00 0.00 0.00 0.00 6.50 0.00 0.00 -
NAPS 3.36 2.78 2.52 1.71 1.55 1.86 1.78 10.26%
Adjusted Per Share Value based on latest NOSH - 1,834,342
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 30/09/02 30/09/01 CAGR
RPS 34.47 34.61 27.54 22.24 61.34 18.27 19.47 9.17%
EPS 5.10 3.36 2.32 1.60 4.86 1.35 1.26 23.98%
DPS 0.00 0.00 0.00 0.00 2.72 0.00 0.00 -
NAPS 1.6642 1.1662 1.0629 0.7194 0.6496 0.7757 0.9371 9.23%
Price Multiplier on Financial Quarter End Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 30/09/02 30/09/01 CAGR
Date 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 30/09/02 27/09/01 -
Price 4.78 4.78 2.43 2.30 2.27 1.78 1.96 -
P/RPS 6.87 5.79 3.72 4.35 1.55 4.06 5.30 4.06%
P/EPS 46.41 59.75 44.18 60.53 19.57 54.92 81.67 -8.32%
EY 2.15 1.67 2.26 1.65 5.11 1.82 1.22 9.10%
DY 0.00 0.00 0.00 0.00 2.86 0.00 0.00 -
P/NAPS 1.42 1.72 0.96 1.35 1.46 0.96 1.10 4.00%
Price Multiplier on Announcement Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 30/09/02 30/09/01 CAGR
Date 20/05/08 21/05/07 22/05/06 25/05/05 27/05/04 18/11/02 08/11/01 -
Price 5.25 4.74 2.50 2.15 1.92 1.71 1.95 -
P/RPS 7.54 5.74 3.83 4.07 1.31 3.90 5.27 5.66%
P/EPS 50.97 59.25 45.45 56.58 16.55 52.76 81.25 -6.91%
EY 1.96 1.69 2.20 1.77 6.04 1.90 1.23 7.42%
DY 0.00 0.00 0.00 0.00 3.39 0.00 0.00 -
P/NAPS 1.56 1.71 0.99 1.26 1.24 0.92 1.10 5.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment