[ALLIANZ] YoY Cumulative Quarter Result on 31-Mar-2002 [#1]

Stock
[ALLIANZ] ALLIANZ MALAYSIA BHD
Announcement Date
23-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- 89.55%
YoY- 66.01%
Quarter Report
Latest QR
Upcoming QR
ALLIANZ's Result
ALLIANZ's Financial Summary
View:
Show?
Cumulative Result
31/03/05 31/03/04 31/03/03 31/03/02 30/09/00 30/09/99 CAGR
Revenue 214,167 324,203 218,931 469,215 120,683 106,761 -0.73%
PBT -3,216 10,384 2,670 41,734 -10,173 4,813 -
Tax 349 -1,952 -755 -4,116 10,173 -342 -
NP -2,867 8,432 1,915 37,618 0 4,471 -
-
NP to SH -2,867 8,432 1,915 37,618 -10,282 4,471 -
-
Tax Rate - 18.80% 28.28% 9.86% - 7.11% -
Total Cost 217,034 315,771 217,016 431,597 120,683 102,290 -0.79%
-
Net Worth 319,069 276,963 225,204 143,966 112,694 0 -100.00%
Dividend
31/03/05 31/03/04 31/03/03 31/03/02 30/09/00 30/09/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/05 31/03/04 31/03/03 31/03/02 30/09/00 30/09/99 CAGR
Net Worth 319,069 276,963 225,204 143,966 112,694 0 -100.00%
NOSH 154,139 153,868 153,200 54,948 53,663 40,645 -1.39%
Ratio Analysis
31/03/05 31/03/04 31/03/03 31/03/02 30/09/00 30/09/99 CAGR
NP Margin -1.34% 2.60% 0.87% 8.02% 0.00% 4.19% -
ROE -0.90% 3.04% 0.85% 26.13% -9.12% 0.00% -
Per Share
31/03/05 31/03/04 31/03/03 31/03/02 30/09/00 30/09/99 CAGR
RPS 138.94 210.70 142.91 853.91 224.89 262.66 0.67%
EPS -1.86 5.48 1.25 68.46 -19.18 11.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.07 1.80 1.47 2.62 2.10 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 54,953
31/03/05 31/03/04 31/03/03 31/03/02 30/09/00 30/09/99 CAGR
RPS 119.27 180.54 121.92 261.30 67.21 59.45 -0.73%
EPS -1.60 4.70 1.07 20.95 -5.73 2.49 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7769 1.5424 1.2541 0.8017 0.6276 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/03/03 31/03/02 30/09/00 30/09/99 CAGR
Date 31/03/05 31/03/04 31/03/03 04/09/01 29/09/00 - -
Price 6.65 6.65 6.65 6.65 4.40 0.00 -
P/RPS 4.79 3.16 4.65 0.00 1.96 0.00 -100.00%
P/EPS -357.53 121.35 532.00 0.00 -22.96 0.00 -100.00%
EY -0.28 0.82 0.19 0.00 -4.35 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.21 3.69 4.52 3.33 2.10 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/03/03 31/03/02 30/09/00 30/09/99 CAGR
Date 30/05/05 28/05/04 29/05/03 04/09/01 23/11/00 30/11/99 -
Price 6.65 6.65 6.65 6.65 3.90 0.00 -
P/RPS 4.79 3.16 4.65 0.00 1.73 0.00 -100.00%
P/EPS -357.53 121.35 532.00 0.00 -20.35 0.00 -100.00%
EY -0.28 0.82 0.19 0.00 -4.91 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.21 3.69 4.52 3.33 1.86 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment