[ALLIANZ] YoY Quarter Result on 30-Sep-1999 [#1]

Announcement Date
30-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Sep-1999 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
31/03/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 164,190 136,766 120,683 106,761 -0.44%
PBT 19,035 -413 -10,173 4,813 -1.39%
Tax -1,263 413 10,173 -342 -1.33%
NP 17,772 0 0 4,471 -1.40%
-
NP to SH 17,772 -388 -10,282 4,471 -1.40%
-
Tax Rate 6.64% - - 7.11% -
Total Cost 146,418 136,766 120,683 102,290 -0.36%
-
Net Worth 143,978 105,470 112,694 0 -100.00%
Dividend
31/03/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 143,978 105,470 112,694 0 -100.00%
NOSH 54,953 54,647 53,663 40,645 -0.30%
Ratio Analysis
31/03/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 10.82% 0.00% 0.00% 4.19% -
ROE 12.34% -0.37% -9.12% 0.00% -
Per Share
31/03/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 298.78 250.27 224.89 262.66 -0.13%
EPS 32.34 -0.71 -19.18 11.00 -1.09%
DPS 0.00 0.00 0.00 0.00 -
NAPS 2.62 1.93 2.10 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 40,645
31/03/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 91.84 76.50 67.51 59.72 -0.44%
EPS 9.94 -0.22 -5.75 2.50 -1.40%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.8054 0.59 0.6304 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/02 30/09/01 30/09/00 30/09/99 CAGR
Date 04/09/01 04/09/01 29/09/00 - -
Price 6.65 6.65 4.40 0.00 -
P/RPS 0.00 2.66 1.96 0.00 -
P/EPS 0.00 -936.62 -22.96 0.00 -
EY 0.00 -0.11 -4.35 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 3.33 3.45 2.10 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/02 30/09/01 30/09/00 30/09/99 CAGR
Date 04/09/01 04/09/01 23/11/00 30/11/99 -
Price 6.65 6.65 3.90 0.00 -
P/RPS 0.00 2.66 1.73 0.00 -
P/EPS 0.00 -936.62 -20.35 0.00 -
EY 0.00 -0.11 -4.91 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 3.33 3.45 1.86 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment