[MAA] YoY Cumulative Quarter Result on 31-Mar-2001 [#1]

Stock
[MAA] MAA GROUP BERHAD
Announcement Date
01-Jun-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- 16.19%
YoY- -28.03%
Quarter Report
Latest QR
Upcoming QR
MAA's Result
MAA's Financial Summary
View:
Show?
Cumulative Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 482,727 426,097 237,313 607,570 188,324 0 -100.00%
PBT 3,824 -14,368 13,601 11,238 16,974 0 -100.00%
Tax -2,682 -354 -753 -2,578 -4,942 0 -100.00%
NP 1,142 -14,722 12,848 8,660 12,032 0 -100.00%
-
NP to SH 1,142 -14,722 12,848 8,660 12,032 0 -100.00%
-
Tax Rate 70.14% - 5.54% 22.94% 29.12% - -
Total Cost 481,585 440,819 224,465 598,910 176,292 0 -100.00%
-
Net Worth 360,871 261,221 296,951 281,986 295,208 0 -100.00%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 360,871 261,221 296,951 281,986 295,208 0 -100.00%
NOSH 152,266 150,994 149,221 143,140 111,821 110,820 -0.33%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 0.24% -3.46% 5.41% 1.43% 6.39% 0.00% -
ROE 0.32% -5.64% 4.33% 3.07% 4.08% 0.00% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 317.03 282.19 159.03 424.46 168.41 0.00 -100.00%
EPS 0.75 -9.75 8.61 6.05 10.76 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.37 1.73 1.99 1.97 2.64 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 143,140
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 183.04 161.56 89.98 230.37 71.41 0.00 -100.00%
EPS 0.43 -5.58 4.87 3.28 4.56 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3683 0.9905 1.126 1.0692 1.1194 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 5.80 3.74 6.00 3.52 12.50 0.00 -
P/RPS 1.83 1.33 3.77 0.83 7.42 0.00 -100.00%
P/EPS 773.33 -38.36 69.69 58.18 116.17 0.00 -100.00%
EY 0.13 -2.61 1.44 1.72 0.86 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.45 2.16 3.02 1.79 4.73 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 28/05/04 30/05/03 24/05/02 01/06/01 03/07/00 - -
Price 5.45 4.32 6.15 3.90 10.00 0.00 -
P/RPS 1.72 1.53 3.87 0.92 5.94 0.00 -100.00%
P/EPS 726.67 -44.31 71.43 64.46 92.94 0.00 -100.00%
EY 0.14 -2.26 1.40 1.55 1.08 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.30 2.50 3.09 1.98 3.79 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment