[MBFHLDG] YoY Cumulative Quarter Result on 30-Jun-2001 [#2]

Announcement Date
24-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -311.23%
YoY- -50.97%
Quarter Report
View:
Show?
Cumulative Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 543,358 463,197 327,253 335,780 411,339 486,310 -0.11%
PBT -7,549 984,124 -63,600 -75,546 -52,619 -272,308 3.84%
Tax -15,261 -15,596 -9,186 75,546 52,619 272,308 -
NP -22,810 968,528 -72,786 0 0 0 -100.00%
-
NP to SH -22,810 968,528 -72,786 -84,422 -55,919 -275,284 2.65%
-
Tax Rate - 1.58% - - - - -
Total Cost 566,168 -505,331 400,039 335,780 411,339 486,310 -0.15%
-
Net Worth 85,592 63,607 -1,313,613 -1,126,397 -892,421 0 -100.00%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 85,592 63,607 -1,313,613 -1,126,397 -892,421 0 -100.00%
NOSH 548,317 180,140 1,155,333 1,156,465 1,141,204 1,151,815 0.78%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin -4.20% 209.10% -22.24% 0.00% 0.00% 0.00% -
ROE -26.65% 1,522.66% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 99.10 257.13 28.33 29.04 36.04 42.22 -0.89%
EPS -4.16 537.65 -126.50 -7.30 -4.90 -23.90 1.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1561 0.3531 -1.137 -0.974 -0.782 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 1,139,897
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 95.07 81.04 57.26 58.75 71.97 85.09 -0.11%
EPS -3.99 169.46 -12.73 -14.77 -9.78 -48.16 2.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1498 0.1113 -2.2984 -1.9708 -1.5614 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/04 30/06/03 - - - - -
Price 0.12 0.50 0.00 0.00 0.00 0.00 -
P/RPS 0.12 0.19 0.00 0.00 0.00 0.00 -100.00%
P/EPS -2.88 0.09 0.00 0.00 0.00 0.00 -100.00%
EY -34.67 1,075.30 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 1.42 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 13/08/04 28/08/03 26/08/02 24/08/01 01/09/00 - -
Price 0.14 0.43 0.20 0.00 0.00 0.00 -
P/RPS 0.14 0.17 0.71 0.00 0.00 0.00 -100.00%
P/EPS -3.37 0.08 -3.17 0.00 0.00 0.00 -100.00%
EY -29.71 1,250.35 -31.50 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 1.22 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment