[EDGENTA] YoY Cumulative Quarter Result on 31-Mar-2021 [#1]

Stock
[EDGENTA] UEM EDGENTA BERHAD
Announcement Date
27-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- -50.26%
YoY- -40.0%
Quarter Report
Latest QR
Upcoming QR
EDGENTA's Result
EDGENTA's Financial Summary
View:
Show?
Cumulative Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 677,577 631,776 539,209 483,552 501,872 515,876 460,790 6.63%
PBT 19,569 22,434 17,250 15,914 20,308 46,036 42,508 -12.11%
Tax -9,335 -11,613 -7,884 -7,804 -8,172 -12,561 -12,005 -4.10%
NP 10,234 10,821 9,366 8,110 12,136 33,475 30,503 -16.62%
-
NP to SH 9,765 10,901 9,403 6,694 11,156 32,664 29,551 -16.83%
-
Tax Rate 47.70% 51.77% 45.70% 49.04% 40.24% 27.29% 28.24% -
Total Cost 667,343 620,955 529,843 475,442 489,736 482,401 430,287 7.58%
-
Net Worth 1,621,666 1,571,769 1,521,872 1,513,555 1,521,872 1,463,658 1,413,760 2.31%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 1,621,666 1,571,769 1,521,872 1,513,555 1,521,872 1,463,658 1,413,760 2.31%
NOSH 831,624 831,624 831,624 831,624 831,624 831,624 831,624 0.00%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 1.51% 1.71% 1.74% 1.68% 2.42% 6.49% 6.62% -
ROE 0.60% 0.69% 0.62% 0.44% 0.73% 2.23% 2.09% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 81.48 75.97 64.84 58.15 60.35 62.03 55.41 6.63%
EPS 1.17 1.31 1.13 0.80 1.34 3.93 3.55 -16.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.95 1.89 1.83 1.82 1.83 1.76 1.70 2.31%
Adjusted Per Share Value based on latest NOSH - 831,624
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 81.48 75.97 64.84 58.15 60.35 62.03 55.41 6.63%
EPS 1.17 1.31 1.13 0.80 1.34 3.93 3.55 -16.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.95 1.89 1.83 1.82 1.83 1.76 1.70 2.31%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.965 1.02 1.63 1.77 2.27 2.78 2.38 -
P/RPS 1.18 1.34 2.51 3.04 3.76 4.48 4.30 -19.37%
P/EPS 82.18 77.81 144.16 219.89 169.22 70.78 66.98 3.46%
EY 1.22 1.29 0.69 0.45 0.59 1.41 1.49 -3.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.54 0.89 0.97 1.24 1.58 1.40 -16.03%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/05/24 30/05/23 26/05/22 27/05/21 21/05/20 29/05/19 23/05/18 -
Price 0.90 1.01 1.53 1.78 2.57 2.66 2.02 -
P/RPS 1.10 1.33 2.36 3.06 4.26 4.29 3.65 -18.10%
P/EPS 76.65 77.05 135.32 221.14 191.58 67.72 56.85 5.10%
EY 1.30 1.30 0.74 0.45 0.52 1.48 1.76 -4.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.53 0.84 0.98 1.40 1.51 1.19 -14.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment