[LANDMRK] YoY Cumulative Quarter Result on 30-Jun-2012 [#2]

Stock
[LANDMRK] LANDMARKS BHD
Announcement Date
29-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Jun-2012 [#2]
Profit Trend
QoQ- 415.47%
YoY- 155.15%
Quarter Report
Latest QR
Upcoming QR
LANDMRK's Result
LANDMRK's Financial Summary
View:
Show?
Cumulative Result
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Revenue 30,896 29,298 22,315 24,592 20,920 19,126 22,250 5.62%
PBT -5,209 -4,389 -6,614 3,931 -5,254 -1,666 -760 37.80%
Tax -101 -1,043 -217 -975 -106 -186 -285 -15.87%
NP -5,310 -5,432 -6,831 2,956 -5,360 -1,852 -1,045 31.10%
-
NP to SH -5,310 -5,432 -6,831 2,956 -5,360 -1,857 -1,050 30.99%
-
Tax Rate - - - 24.80% - - - -
Total Cost 36,206 34,730 29,146 21,636 26,280 20,978 23,295 7.62%
-
Net Worth 1,776,436 1,769,005 1,775,097 1,797,829 1,697,599 1,685,584 1,684,772 0.88%
Dividend
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Net Worth 1,776,436 1,769,005 1,775,097 1,797,829 1,697,599 1,685,584 1,684,772 0.88%
NOSH 482,727 480,707 481,056 484,590 482,272 476,153 477,272 0.18%
Ratio Analysis
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
NP Margin -17.19% -18.54% -30.61% 12.02% -25.62% -9.68% -4.70% -
ROE -0.30% -0.31% -0.38% 0.16% -0.32% -0.11% -0.06% -
Per Share
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 6.40 6.09 4.64 5.07 4.34 4.02 4.66 5.42%
EPS -1.10 -1.13 -1.42 0.61 -1.11 -0.39 -0.22 30.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.68 3.68 3.69 3.71 3.52 3.54 3.53 0.69%
Adjusted Per Share Value based on latest NOSH - 480,617
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 4.60 4.36 3.32 3.66 3.12 2.85 3.31 5.63%
EPS -0.79 -0.81 -1.02 0.44 -0.80 -0.28 -0.16 30.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.6454 2.6344 2.6434 2.6773 2.528 2.5101 2.5089 0.88%
Price Multiplier on Financial Quarter End Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 -
Price 1.15 1.10 1.11 0.90 1.44 1.13 1.28 -
P/RPS 17.97 18.05 23.93 17.73 33.20 28.13 27.46 -6.82%
P/EPS -104.55 -97.35 -78.17 147.54 -129.57 -289.74 -581.82 -24.87%
EY -0.96 -1.03 -1.28 0.68 -0.77 -0.35 -0.17 33.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.30 0.30 0.24 0.41 0.32 0.36 -2.46%
Price Multiplier on Announcement Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 12/08/15 25/08/14 30/08/13 29/08/12 24/08/11 25/08/10 27/08/09 -
Price 1.03 1.45 1.13 0.96 1.19 1.24 1.36 -
P/RPS 16.09 23.79 24.36 18.92 27.43 30.87 29.17 -9.43%
P/EPS -93.64 -128.32 -79.58 157.38 -107.07 -317.95 -618.18 -26.97%
EY -1.07 -0.78 -1.26 0.64 -0.93 -0.31 -0.16 37.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.39 0.31 0.26 0.34 0.35 0.39 -5.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment