[LANDMRK] YoY Cumulative Quarter Result on 31-Mar-2003 [#1]

Stock
[LANDMRK] LANDMARKS BHD
Announcement Date
27-May-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
31-Mar-2003 [#1]
Profit Trend
QoQ- 46.97%
YoY- -1203.5%
Quarter Report
Latest QR
Upcoming QR
LANDMRK's Result
LANDMRK's Financial Summary
View:
Show?
Cumulative Result
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 62,829 73,063 69,009 40,798 46,382 39,538 39,738 7.93%
PBT 28,260 11,360 22,349 -14,889 5,076 8,165 3,326 42.82%
Tax -7,512 -2,612 -7,428 -5,589 -5,076 -6,364 -3,326 14.53%
NP 20,748 8,748 14,921 -20,478 0 1,801 0 -
-
NP to SH 20,748 8,748 14,921 -20,478 -1,571 1,801 -1,975 -
-
Tax Rate 26.58% 22.99% 33.24% - 100.00% 77.94% 100.00% -
Total Cost 42,081 64,315 54,088 61,276 46,382 37,737 39,738 0.95%
-
Net Worth 408,461 0 375,341 362,195 434,335 429,469 601,686 -6.24%
Dividend
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 408,461 0 375,341 362,195 434,335 429,469 601,686 -6.24%
NOSH 464,161 464,629 463,385 464,353 462,058 461,794 459,302 0.17%
Ratio Analysis
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 33.02% 11.97% 21.62% -50.19% 0.00% 4.56% 0.00% -
ROE 5.08% 0.00% 3.98% -5.65% -0.36% 0.42% -0.33% -
Per Share
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 13.54 15.72 14.89 8.79 10.04 8.56 8.65 7.75%
EPS 4.47 1.89 3.22 -4.41 -0.34 0.39 -0.43 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.88 0.00 0.81 0.78 0.94 0.93 1.31 -6.41%
Adjusted Per Share Value based on latest NOSH - 464,353
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 9.36 10.88 10.28 6.08 6.91 5.89 5.92 7.93%
EPS 3.09 1.30 2.22 -3.05 -0.23 0.27 -0.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6083 0.00 0.5589 0.5394 0.6468 0.6396 0.896 -6.24%
Price Multiplier on Financial Quarter End Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 0.95 0.93 0.73 0.38 0.52 0.35 1.33 -
P/RPS 7.02 5.91 4.90 4.33 5.18 4.09 15.37 -12.23%
P/EPS 21.25 49.39 22.67 -8.62 -152.94 89.74 -309.30 -
EY 4.71 2.02 4.41 -11.61 -0.65 1.11 -0.32 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 0.00 0.90 0.49 0.55 0.38 1.02 0.95%
Price Multiplier on Announcement Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 30/05/06 26/05/05 24/05/04 27/05/03 23/05/02 10/05/01 23/05/00 -
Price 1.14 0.83 0.60 0.40 0.62 0.32 1.10 -
P/RPS 8.42 5.28 4.03 4.55 6.18 3.74 12.71 -6.62%
P/EPS 25.50 44.08 18.63 -9.07 -182.35 82.05 -255.81 -
EY 3.92 2.27 5.37 -11.03 -0.55 1.22 -0.39 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.30 0.00 0.74 0.51 0.66 0.34 0.84 7.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment