[APLAND] YoY Cumulative Quarter Result on 31-Mar-2008 [#1]

Stock
[APLAND] ASIA PACIFIC LAND BHD
Announcement Date
26-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- 80.57%
YoY- 84.4%
Quarter Report
Latest QR
Upcoming QR
APLAND's Result
APLAND's Financial Summary
View:
Show?
Cumulative Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 24,464 15,574 17,653 11,165 4,507 6,980 42,969 -8.95%
PBT 995 -3,328 52 -2,544 -6,502 -969 1,553 -7.14%
Tax -1,597 -1,275 -2,137 -455 -12,717 2,219 -1,258 4.05%
NP -602 -4,603 -2,085 -2,999 -19,219 1,250 295 -
-
NP to SH -343 -4,272 -1,998 -2,999 -19,219 1,250 1,553 -
-
Tax Rate 160.50% - 4,109.62% - - - 81.00% -
Total Cost 25,066 20,177 19,738 14,164 23,726 5,730 42,674 -8.48%
-
Net Worth 688,400 714,181 719,211 701,696 711,741 755,000 4,306,469 -26.32%
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 688,400 714,181 719,211 701,696 711,741 755,000 4,306,469 -26.32%
NOSH 685,999 689,032 688,965 697,441 709,188 694,444 3,882,500 -25.08%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin -2.46% -29.56% -11.81% -26.86% -426.43% 17.91% 0.69% -
ROE -0.05% -0.60% -0.28% -0.43% -2.70% 0.17% 0.04% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 3.57 2.26 2.56 1.60 0.64 1.01 1.11 21.48%
EPS -0.05 -0.62 -0.29 -0.43 -2.71 0.18 0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0035 1.0365 1.0439 1.0061 1.0036 1.0872 1.1092 -1.65%
Adjusted Per Share Value based on latest NOSH - 697,441
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 3.55 2.26 2.56 1.62 0.65 1.01 6.24 -8.96%
EPS -0.05 -0.62 -0.29 -0.44 -2.79 0.18 0.23 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9998 1.0373 1.0446 1.0191 1.0337 1.0965 6.2546 -26.32%
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 0.41 0.29 0.19 0.33 0.60 0.33 0.23 -
P/RPS 11.50 12.83 7.42 20.61 94.41 32.83 20.78 -9.38%
P/EPS -820.00 -46.77 -65.52 -76.74 -22.14 183.33 575.00 -
EY -0.12 -2.14 -1.53 -1.30 -4.52 0.55 0.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.28 0.18 0.33 0.60 0.30 0.21 11.79%
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 23/05/11 24/05/10 25/05/09 26/05/08 30/05/07 31/05/06 24/05/05 -
Price 0.41 0.30 0.29 0.35 0.55 0.30 0.19 -
P/RPS 11.50 13.27 11.32 21.86 86.54 29.85 17.17 -6.45%
P/EPS -820.00 -48.39 -100.00 -81.40 -20.30 166.67 475.00 -
EY -0.12 -2.07 -1.00 -1.23 -4.93 0.60 0.21 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.29 0.28 0.35 0.55 0.28 0.17 15.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment