[APLAND] QoQ Annualized Quarter Result on 31-Mar-2008 [#1]

Stock
[APLAND] ASIA PACIFIC LAND BHD
Announcement Date
26-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- 22.27%
YoY- 84.4%
Quarter Report
Latest QR
Upcoming QR
APLAND's Result
APLAND's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 65,089 61,342 47,800 44,660 32,828 25,474 19,928 119.35%
PBT 1,716 2,782 1,600 -10,176 -34,643 -15,917 -18,280 -
Tax -1,222 -1,662 -7,694 -1,820 19,211 11,376 -24,336 -86.26%
NP 494 1,120 -6,094 -11,996 -15,432 -4,541 -42,616 -
-
NP to SH 638 1,234 -6,094 -11,996 -15,432 -4,541 -42,616 -
-
Tax Rate 71.21% 59.74% 480.88% - - - - -
Total Cost 64,595 60,222 53,894 56,656 48,260 30,015 62,544 2.16%
-
Net Worth 723,125 741,298 691,860 701,696 714,571 725,123 710,692 1.15%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - - - - 14,205 -
Div Payout % - - - - - - 0.00% -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 723,125 741,298 691,860 701,696 714,571 725,123 710,692 1.15%
NOSH 694,444 712,307 691,860 697,441 707,636 709,583 710,266 -1.48%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 0.76% 1.83% -12.75% -26.86% -47.01% -17.83% -213.85% -
ROE 0.09% 0.17% -0.88% -1.71% -2.16% -0.63% -6.00% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 9.37 8.61 6.91 6.40 4.64 3.59 2.81 122.38%
EPS 0.30 0.17 -0.12 -1.72 -2.18 -0.64 -6.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.00 -
NAPS 1.0413 1.0407 1.00 1.0061 1.0098 1.0219 1.0006 2.68%
Adjusted Per Share Value based on latest NOSH - 697,441
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 9.45 8.91 6.94 6.49 4.77 3.70 2.89 119.51%
EPS 0.09 0.18 -0.89 -1.74 -2.24 -0.66 -6.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.06 -
NAPS 1.0503 1.0766 1.0048 1.0191 1.0378 1.0532 1.0322 1.16%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.25 0.33 0.31 0.33 0.50 0.57 0.61 -
P/RPS 2.67 3.83 4.49 5.15 10.78 15.88 21.74 -75.13%
P/EPS 272.12 190.38 -35.19 -19.19 -22.93 -89.06 -10.17 -
EY 0.37 0.53 -2.84 -5.21 -4.36 -1.12 -9.84 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 3.28 -
P/NAPS 0.24 0.32 0.31 0.33 0.50 0.56 0.61 -46.15%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 27/02/09 24/11/08 25/08/08 26/05/08 28/02/08 28/11/07 27/08/07 -
Price 0.20 0.26 0.29 0.35 0.34 0.53 0.51 -
P/RPS 2.13 3.02 4.20 5.47 7.33 14.76 18.18 -75.90%
P/EPS 217.69 150.00 -32.92 -20.35 -15.59 -82.81 -8.50 -
EY 0.46 0.67 -3.04 -4.91 -6.41 -1.21 -11.76 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 3.92 -
P/NAPS 0.19 0.25 0.29 0.35 0.34 0.52 0.51 -48.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment