[BURSA] YoY Cumulative Quarter Result on 30-Sep-2016 [#3]

Stock
[BURSA] BURSA MALAYSIA BHD
Announcement Date
24-Oct-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- 44.3%
YoY- -3.08%
Quarter Report
Latest QR
Upcoming QR
BURSA's Result
BURSA's Financial Summary
View:
Show?
Cumulative Result
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Revenue 373,159 421,088 415,629 383,047 382,945 375,276 361,067 0.55%
PBT 192,469 236,514 231,257 201,632 208,224 202,346 197,280 -0.41%
Tax -48,468 -59,538 -58,323 -51,361 -54,397 -52,884 -52,837 -1.42%
NP 144,001 176,976 172,934 150,271 153,827 149,462 144,443 -0.05%
-
NP to SH 140,298 172,187 167,770 143,454 148,010 145,087 139,233 0.12%
-
Tax Rate 25.18% 25.17% 25.22% 25.47% 26.12% 26.14% 26.78% -
Total Cost 229,158 244,112 242,695 232,776 229,118 225,814 216,624 0.94%
-
Net Worth 735,625 791,181 784,564 781,503 758,751 672,094 770,564 -0.77%
Dividend
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Net Worth 735,625 791,181 784,564 781,503 758,751 672,094 770,564 -0.77%
NOSH 808,503 807,474 537,500 535,276 534,332 533,408 531,423 7.24%
Ratio Analysis
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
NP Margin 38.59% 42.03% 41.61% 39.23% 40.17% 39.83% 40.00% -
ROE 19.07% 21.76% 21.38% 18.36% 19.51% 21.59% 18.07% -
Per Share
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 46.16 52.16 77.34 71.56 71.67 70.35 67.94 -6.23%
EPS 17.40 21.30 31.30 26.80 27.70 27.20 26.20 -6.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.91 0.98 1.46 1.46 1.42 1.26 1.45 -7.46%
Adjusted Per Share Value based on latest NOSH - 537,109
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 46.11 52.03 51.36 47.33 47.32 46.37 44.61 0.55%
EPS 17.34 21.28 20.73 17.73 18.29 17.93 17.20 0.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.909 0.9776 0.9694 0.9657 0.9375 0.8305 0.9521 -0.76%
Price Multiplier on Financial Quarter End Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 -
Price 6.10 7.82 10.00 8.82 8.05 8.06 7.40 -
P/RPS 13.21 14.99 12.93 12.33 11.23 11.46 10.89 3.26%
P/EPS 35.15 36.67 32.03 32.91 29.06 29.63 28.24 3.71%
EY 2.85 2.73 3.12 3.04 3.44 3.37 3.54 -3.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.70 7.98 6.85 6.04 5.67 6.40 5.10 4.65%
Price Multiplier on Announcement Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 29/10/19 29/10/18 25/10/17 24/10/16 23/10/15 20/10/14 23/10/13 -
Price 6.06 7.55 10.02 8.80 8.39 7.90 7.96 -
P/RPS 13.13 14.48 12.96 12.30 11.71 11.23 11.72 1.91%
P/EPS 34.92 35.40 32.09 32.84 30.29 29.04 30.38 2.34%
EY 2.86 2.82 3.12 3.05 3.30 3.44 3.29 -2.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.66 7.70 6.86 6.03 5.91 6.27 5.49 3.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment