[BURSA] YoY TTM Result on 30-Sep-2016 [#3]

Stock
[BURSA] BURSA MALAYSIA BHD
Announcement Date
24-Oct-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- -3.68%
YoY- -3.53%
Quarter Report
Latest QR
Upcoming QR
BURSA's Result
BURSA's Financial Summary
View:
Show?
TTM Result
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Revenue 502,075 562,291 539,365 518,606 511,425 489,203 465,300 1.27%
PBT 264,130 311,140 300,215 272,184 277,637 250,646 247,350 1.09%
Tax -66,491 -76,889 -74,891 -69,285 -69,250 -66,242 -65,510 0.24%
NP 197,639 234,251 225,324 202,899 208,387 184,404 181,840 1.39%
-
NP to SH 192,153 227,457 217,937 194,057 201,149 178,929 174,991 1.57%
-
Tax Rate 25.17% 24.71% 24.95% 25.46% 24.94% 26.43% 26.48% -
Total Cost 304,436 328,040 314,041 315,707 303,038 304,799 283,460 1.19%
-
Net Worth 735,625 791,181 784,564 784,180 761,267 668,908 770,150 -0.76%
Dividend
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Div 177,644 276,812 278,905 187,300 183,453 276,268 263,566 -6.36%
Div Payout % 92.45% 121.70% 127.98% 96.52% 91.20% 154.40% 150.62% -
Equity
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Net Worth 735,625 791,181 784,564 784,180 761,267 668,908 770,150 -0.76%
NOSH 808,503 807,474 537,500 537,109 536,104 530,880 531,137 7.25%
Ratio Analysis
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
NP Margin 39.36% 41.66% 41.78% 39.12% 40.75% 37.69% 39.08% -
ROE 26.12% 28.75% 27.78% 24.75% 26.42% 26.75% 22.72% -
Per Share
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 62.11 69.65 100.37 96.55 95.40 92.15 87.60 -5.56%
EPS 23.77 28.17 40.56 36.13 37.52 33.70 32.95 -5.29%
DPS 22.00 34.29 52.00 35.00 34.50 52.00 49.50 -12.63%
NAPS 0.91 0.98 1.46 1.46 1.42 1.26 1.45 -7.46%
Adjusted Per Share Value based on latest NOSH - 537,109
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 62.04 69.48 66.65 64.08 63.19 60.45 57.49 1.27%
EPS 23.74 28.11 26.93 23.98 24.85 22.11 21.62 1.57%
DPS 21.95 34.20 34.46 23.14 22.67 34.14 32.57 -6.36%
NAPS 0.909 0.9776 0.9694 0.969 0.9407 0.8265 0.9516 -0.76%
Price Multiplier on Financial Quarter End Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 -
Price 6.10 7.82 10.00 8.82 8.05 8.06 7.40 -
P/RPS 9.82 11.23 9.96 9.13 8.44 8.75 8.45 2.53%
P/EPS 25.66 27.76 24.66 24.41 21.45 23.91 22.46 2.24%
EY 3.90 3.60 4.06 4.10 4.66 4.18 4.45 -2.17%
DY 3.61 4.38 5.20 3.97 4.29 6.45 6.69 -9.76%
P/NAPS 6.70 7.98 6.85 6.04 5.67 6.40 5.10 4.65%
Price Multiplier on Announcement Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 29/10/19 29/10/18 25/10/17 24/10/16 23/10/15 20/10/14 23/10/13 -
Price 6.06 7.55 10.02 8.80 8.39 7.90 7.96 -
P/RPS 9.76 10.84 9.98 9.11 8.79 8.57 9.09 1.19%
P/EPS 25.49 26.80 24.71 24.36 22.36 23.44 24.16 0.89%
EY 3.92 3.73 4.05 4.11 4.47 4.27 4.14 -0.90%
DY 3.63 4.54 5.19 3.98 4.11 6.58 6.22 -8.58%
P/NAPS 6.66 7.70 6.86 6.03 5.91 6.27 5.49 3.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment