[KRETAM] YoY Cumulative Quarter Result on 30-Jun-2017 [#2]

Stock
[KRETAM] KRETAM HOLDINGS BHD
Announcement Date
23-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- 38.55%
YoY- 746.71%
Quarter Report
Latest QR
Upcoming QR
KRETAM's Result
KRETAM's Financial Summary
View:
Show?
Cumulative Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 197,272 190,878 308,252 289,597 122,111 177,492 185,550 1.02%
PBT 19,846 -12,493 126 26,115 -2,504 -2,535 15,112 4.64%
Tax -3,078 2,365 -2,201 -8,337 -358 -2,713 -7,972 -14.65%
NP 16,768 -10,128 -2,075 17,778 -2,862 -5,248 7,140 15.27%
-
NP to SH 16,680 -10,117 -2,302 17,668 -2,732 -5,157 7,068 15.37%
-
Tax Rate 15.51% - 1,746.83% 31.92% - - 52.75% -
Total Cost 180,504 201,006 310,327 271,819 124,973 182,740 178,410 0.19%
-
Net Worth 621,476 598,200 695,960 938,033 892,453 906,158 911,400 -6.17%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 621,476 598,200 695,960 938,033 892,453 906,158 911,400 -6.17%
NOSH 2,327,627 2,327,627 2,327,627 2,327,627 1,821,333 1,841,785 1,860,000 3.80%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 8.50% -5.31% -0.67% 6.14% -2.34% -2.96% 3.85% -
ROE 2.68% -1.69% -0.33% 1.88% -0.31% -0.57% 0.78% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 8.48 8.20 13.24 12.44 6.70 9.64 9.98 -2.67%
EPS 0.72 -0.43 -0.10 0.76 -0.15 -0.28 0.38 11.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.267 0.257 0.299 0.403 0.49 0.492 0.49 -9.61%
Adjusted Per Share Value based on latest NOSH - 2,327,627
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 8.55 8.28 13.37 12.56 5.30 7.70 8.05 1.00%
EPS 0.72 -0.44 -0.10 0.77 -0.12 -0.22 0.31 15.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2695 0.2594 0.3018 0.4068 0.387 0.3929 0.3952 -6.17%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.43 0.39 0.425 0.555 0.58 0.41 0.575 -
P/RPS 5.07 4.76 3.21 4.46 8.65 4.25 5.76 -2.10%
P/EPS 60.00 -89.73 -429.73 73.12 -386.67 -146.43 151.32 -14.27%
EY 1.67 -1.11 -0.23 1.37 -0.26 -0.68 0.66 16.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.61 1.52 1.42 1.38 1.18 0.83 1.17 5.45%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 27/08/20 29/08/19 27/08/18 23/08/17 24/08/16 27/08/15 26/08/14 -
Price 0.495 0.39 0.425 0.535 0.555 0.385 0.535 -
P/RPS 5.84 4.76 3.21 4.30 8.28 4.00 5.36 1.43%
P/EPS 69.08 -89.73 -429.73 70.48 -370.00 -137.50 140.79 -11.18%
EY 1.45 -1.11 -0.23 1.42 -0.27 -0.73 0.71 12.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.85 1.52 1.42 1.33 1.13 0.78 1.09 9.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment