[KULIM] YoY Cumulative Quarter Result on 31-Mar-2000 [#1]

Announcement Date
23-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -88.52%
YoY--%
View:
Show?
Cumulative Result
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 260,349 179,291 168,988 252,453 0 -100.00%
PBT 52,149 25,300 20,842 49,881 0 -100.00%
Tax -17,788 -11,234 -6,501 -25,670 0 -100.00%
NP 34,361 14,066 14,341 24,211 0 -100.00%
-
NP to SH 34,361 14,066 14,341 24,211 0 -100.00%
-
Tax Rate 34.11% 44.40% 31.19% 51.46% - -
Total Cost 225,988 165,225 154,647 228,242 0 -100.00%
-
Net Worth 2,228,361 2,225,226 2,248,457 2,349,279 0 -100.00%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 2,228,361 2,225,226 2,248,457 2,349,279 0 -100.00%
NOSH 189,004 189,059 188,945 189,000 189,050 0.00%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 13.20% 7.85% 8.49% 9.59% 0.00% -
ROE 1.54% 0.63% 0.64% 1.03% 0.00% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 137.75 94.83 89.44 133.57 0.00 -100.00%
EPS 18.18 7.44 7.59 12.81 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 11.79 11.77 11.90 12.43 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 189,000
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 18.49 12.74 12.00 17.93 0.00 -100.00%
EPS 2.44 1.00 1.02 1.72 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5828 1.5806 1.5971 1.6687 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 1.20 1.31 0.59 1.67 0.00 -
P/RPS 0.87 1.38 0.66 1.25 0.00 -100.00%
P/EPS 6.60 17.61 7.77 13.04 0.00 -100.00%
EY 15.15 5.68 12.86 7.67 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.10 0.11 0.05 0.13 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 27/05/03 30/05/02 22/05/01 23/05/00 - -
Price 1.14 1.19 0.58 1.52 0.00 -
P/RPS 0.83 1.25 0.65 1.14 0.00 -100.00%
P/EPS 6.27 15.99 7.64 11.87 0.00 -100.00%
EY 15.95 6.25 13.09 8.43 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.10 0.10 0.05 0.12 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment