[KULIM] QoQ Quarter Result on 31-Mar-2000 [#1]

Announcement Date
23-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -56.02%
YoY--%
View:
Show?
Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 166,682 299,278 252,775 252,453 177,562 299,278 0 -100.00%
PBT -93,696 68,125 23,470 49,881 70,638 68,125 0 -100.00%
Tax 93,696 -17,914 -14,706 -25,670 -15,591 -17,914 0 -100.00%
NP 0 50,211 8,764 24,211 55,047 50,211 0 -
-
NP to SH -102,818 50,211 8,764 24,211 55,047 50,211 0 -100.00%
-
Tax Rate - 26.30% 62.66% 51.46% 22.07% 26.30% - -
Total Cost 166,682 249,067 244,011 228,242 122,515 249,067 0 -100.00%
-
Net Worth 2,272,310 2,270,230 2,351,547 2,349,279 2,368,608 2,302,597 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - 9,451 - - -
Div Payout % - - - - 17.17% - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 2,272,310 2,270,230 2,351,547 2,349,279 2,368,608 2,302,597 0 -100.00%
NOSH 189,044 189,185 188,879 189,000 189,035 189,047 0 -100.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 0.00% 16.78% 3.47% 9.59% 31.00% 16.78% 0.00% -
ROE -4.52% 2.21% 0.37% 1.03% 2.32% 2.18% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 88.17 158.19 133.83 133.57 93.93 158.31 0.00 -100.00%
EPS -54.38 26.56 4.64 12.81 29.12 26.56 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 5.00 0.00 0.00 -
NAPS 12.02 12.00 12.45 12.43 12.53 12.18 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 189,000
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 11.84 21.26 17.95 17.93 12.61 21.26 0.00 -100.00%
EPS -7.30 3.57 0.62 1.72 3.91 3.57 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.67 0.00 0.00 -
NAPS 1.614 1.6126 1.6703 1.6687 1.6824 1.6356 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 0.76 1.08 1.28 1.67 0.00 0.00 0.00 -
P/RPS 0.86 0.68 0.96 1.25 0.00 0.00 0.00 -100.00%
P/EPS -1.40 4.07 27.59 13.04 0.00 0.00 0.00 -100.00%
EY -71.56 24.57 3.63 7.67 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.06 0.09 0.10 0.13 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 28/02/01 23/11/00 24/08/00 23/05/00 29/02/00 27/11/99 - -
Price 0.73 0.88 1.25 1.52 1.80 0.00 0.00 -
P/RPS 0.83 0.56 0.93 1.14 1.92 0.00 0.00 -100.00%
P/EPS -1.34 3.32 26.94 11.87 6.18 0.00 0.00 -100.00%
EY -74.50 30.16 3.71 8.43 16.18 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 2.78 0.00 0.00 -
P/NAPS 0.06 0.07 0.10 0.12 0.14 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment