[ECM] YoY Cumulative Quarter Result on 31-Jan-2011 [#4]

Stock
[ECM] ECM LIBRA GROUP BERHAD
Announcement Date
29-Mar-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2011
Quarter
31-Jan-2011 [#4]
Profit Trend
QoQ- 236.68%
YoY- 59.79%
Quarter Report
Latest QR
Upcoming QR
ECM's Result
ECM's Financial Summary
View:
Show?
Cumulative Result
31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 CAGR
Revenue 28,006 165,604 180,545 218,343 133,963 74,182 157,553 -24.99%
PBT 14,787 -33,862 51,615 86,672 45,608 -20,203 80,689 -24.61%
Tax -2,500 -8,130 -21,668 -21,461 -4,797 25,307 1,744 -
NP 12,287 -41,992 29,947 65,211 40,811 5,104 82,433 -27.16%
-
NP to SH 12,287 -41,992 29,947 65,211 40,811 5,104 82,433 -27.16%
-
Tax Rate 16.91% - 41.98% 24.76% 10.52% - -2.16% -
Total Cost 15,719 207,596 150,598 153,132 93,152 69,078 75,120 -22.93%
-
Net Worth 439,484 910,026 1,010,714 985,085 973,248 897,316 946,862 -11.99%
Dividend
31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 CAGR
Div - - - 53,324 10,713 16,464 24,917 -
Div Payout % - - - 81.77% 26.25% 322.58% 30.23% -
Equity
31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 CAGR
Net Worth 439,484 910,026 1,010,714 985,085 973,248 897,316 946,862 -11.99%
NOSH 309,496 828,819 821,718 814,119 817,855 823,225 830,580 -15.15%
Ratio Analysis
31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 CAGR
NP Margin 43.87% -25.36% 16.59% 29.87% 30.46% 6.88% 52.32% -
ROE 2.80% -4.61% 2.96% 6.62% 4.19% 0.57% 8.71% -
Per Share
31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 CAGR
RPS 9.05 20.02 21.97 26.82 16.38 9.01 18.97 -11.59%
EPS 3.97 -5.06 3.64 8.01 4.99 0.62 9.92 -14.14%
DPS 0.00 0.00 0.00 6.55 1.31 2.00 3.00 -
NAPS 1.42 1.10 1.23 1.21 1.19 1.09 1.14 3.72%
Adjusted Per Share Value based on latest NOSH - 817,147
31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 CAGR
RPS 5.65 33.44 36.45 44.08 27.05 14.98 31.81 -25.00%
EPS 2.48 -8.48 6.05 13.17 8.24 1.03 16.64 -27.16%
DPS 0.00 0.00 0.00 10.77 2.16 3.32 5.03 -
NAPS 0.8873 1.8373 2.0406 1.9889 1.965 1.8117 1.9117 -11.99%
Price Multiplier on Financial Quarter End Date
31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 CAGR
Date 30/01/14 31/01/13 31/01/12 31/01/11 29/01/10 30/01/09 31/01/08 -
Price 1.01 0.87 0.73 0.69 0.60 0.33 0.73 -
P/RPS 11.16 4.35 3.32 2.57 3.66 3.66 3.85 19.38%
P/EPS 25.44 -17.14 20.03 8.61 12.02 53.23 7.36 22.93%
EY 3.93 -5.83 4.99 11.61 8.32 1.88 13.60 -18.67%
DY 0.00 0.00 0.00 9.49 2.18 6.06 4.11 -
P/NAPS 0.71 0.79 0.59 0.57 0.50 0.30 0.64 1.74%
Price Multiplier on Announcement Date
31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 CAGR
Date 20/03/14 20/03/13 28/03/12 29/03/11 29/03/10 31/03/09 12/03/08 -
Price 1.03 0.67 0.73 0.73 0.58 0.33 0.60 -
P/RPS 11.38 3.35 3.32 2.72 3.54 3.66 3.16 23.78%
P/EPS 25.94 -13.20 20.03 9.11 11.62 53.23 6.05 27.43%
EY 3.85 -7.58 4.99 10.97 8.60 1.88 16.54 -21.55%
DY 0.00 0.00 0.00 8.97 2.26 6.06 5.00 -
P/NAPS 0.73 0.61 0.59 0.60 0.49 0.30 0.53 5.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment