[ECM] YoY Quarter Result on 31-Jan-2010 [#4]

Stock
[ECM] ECM LIBRA GROUP BERHAD
Announcement Date
29-Mar-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2010
Quarter
31-Jan-2010 [#4]
Profit Trend
QoQ- 78.9%
YoY- 469.54%
Quarter Report
Latest QR
Upcoming QR
ECM's Result
ECM's Financial Summary
View:
Show?
Quarter Result
31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 CAGR
Revenue 37,740 40,686 107,195 46,798 16,236 23,371 65,115 -8.68%
PBT -54,076 4,441 60,338 16,134 -30,015 7,361 11,945 -
Tax -1,793 -3,350 -14,496 -3,008 26,463 3,848 3,058 -
NP -55,869 1,091 45,842 13,126 -3,552 11,209 15,003 -
-
NP to SH -55,869 1,091 45,842 13,126 -3,552 11,209 15,003 -
-
Tax Rate - 75.43% 24.02% 18.64% - -52.28% -25.60% -
Total Cost 93,609 39,595 61,353 33,672 19,788 12,162 50,112 10.96%
-
Net Worth 910,026 816,363 988,749 976,246 900,390 831,280 831,398 1.51%
Dividend
31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 CAGR
Div - - 34,728 10,746 16,520 24,938 8,313 -
Div Payout % - - 75.76% 81.87% 0.00% 222.49% 55.42% -
Equity
31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 CAGR
Net Worth 910,026 816,363 988,749 976,246 900,390 831,280 831,398 1.51%
NOSH 828,819 816,363 817,147 820,374 826,046 831,280 831,398 -0.05%
Ratio Analysis
31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 CAGR
NP Margin -148.04% 2.68% 42.77% 28.05% -21.88% 47.96% 23.04% -
ROE -6.14% 0.13% 4.64% 1.34% -0.39% 1.35% 1.80% -
Per Share
31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 CAGR
RPS 4.56 4.98 13.12 5.70 1.97 2.81 7.83 -8.60%
EPS -6.75 0.12 5.61 1.60 -0.43 1.35 1.81 -
DPS 0.00 0.00 4.25 1.31 2.00 3.00 1.00 -
NAPS 1.10 1.00 1.21 1.19 1.09 1.00 1.00 1.59%
Adjusted Per Share Value based on latest NOSH - 820,374
31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 CAGR
RPS 7.62 8.21 21.64 9.45 3.28 4.72 13.15 -8.68%
EPS -11.28 0.22 9.26 2.65 -0.72 2.26 3.03 -
DPS 0.00 0.00 7.01 2.17 3.34 5.04 1.68 -
NAPS 1.8373 1.6482 1.9963 1.971 1.8179 1.6784 1.6786 1.51%
Price Multiplier on Financial Quarter End Date
31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 CAGR
Date 31/01/13 31/01/12 31/01/11 29/01/10 30/01/09 31/01/08 31/01/07 -
Price 0.87 0.73 0.69 0.60 0.33 0.73 0.65 -
P/RPS 19.07 14.65 5.26 10.52 16.79 25.97 8.30 14.85%
P/EPS -12.88 546.24 12.30 37.50 -76.74 54.14 36.02 -
EY -7.76 0.18 8.13 2.67 -1.30 1.85 2.78 -
DY 0.00 0.00 6.16 2.18 6.06 4.11 1.54 -
P/NAPS 0.79 0.73 0.57 0.50 0.30 0.73 0.65 3.30%
Price Multiplier on Announcement Date
31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 CAGR
Date 20/03/13 28/03/12 29/03/11 29/03/10 31/03/09 12/03/08 30/03/07 -
Price 0.67 0.73 0.73 0.58 0.33 0.60 0.77 -
P/RPS 14.69 14.65 5.56 10.17 16.79 21.34 9.83 6.91%
P/EPS -9.92 546.24 13.01 36.25 -76.74 44.50 42.67 -
EY -10.08 0.18 7.68 2.76 -1.30 2.25 2.34 -
DY 0.00 0.00 5.82 2.26 6.06 5.00 1.30 -
P/NAPS 0.61 0.73 0.60 0.49 0.30 0.60 0.77 -3.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment