[KUCHAI] YoY Cumulative Quarter Result on 31-Mar-2012 [#3]

Stock
[KUCHAI] KUCHAI DEVELOPMENT BHD
Announcement Date
29-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2012
Quarter
31-Mar-2012 [#3]
Profit Trend
QoQ- 69.74%
YoY- 31.49%
Quarter Report
Latest QR
Upcoming QR
KUCHAI's Result
KUCHAI's Financial Summary
View:
Show?
Cumulative Result
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Revenue 1,920 1,873 1,569 1,501 1,505 1,183 1,652 2.53%
PBT 23,501 18,769 52,664 -7,533 -10,997 51,472 -102,884 -
Tax -184 -15 -32 -30 -42 -47 -75 16.12%
NP 23,317 18,754 52,632 -7,563 -11,039 51,425 -102,959 -
-
NP to SH 23,317 18,754 52,632 -7,563 -11,039 51,425 -102,959 -
-
Tax Rate 0.78% 0.08% 0.06% - - 0.09% - -
Total Cost -21,397 -16,881 -51,063 9,064 12,544 -50,242 104,611 -
-
Net Worth 431,766 343,447 323,775 275,155 275,865 267,337 203,745 13.32%
Dividend
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Div - - - - 606 - - -
Div Payout % - - - - 0.00% - - -
Equity
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Net Worth 431,766 343,447 323,775 275,155 275,865 267,337 203,745 13.32%
NOSH 123,747 123,747 120,703 120,703 121,307 120,715 120,702 0.41%
Ratio Analysis
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
NP Margin 1,214.43% 1,001.28% 3,354.49% -503.86% -733.49% 4,347.00% -6,232.39% -
ROE 5.40% 5.46% 16.26% -2.75% -4.00% 19.24% -50.53% -
Per Share
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 1.55 1.53 1.30 1.24 1.24 0.98 1.37 2.07%
EPS 18.84 15.32 43.60 -6.30 -9.10 42.60 -85.30 -
DPS 0.00 0.00 0.00 0.00 0.50 0.00 0.00 -
NAPS 3.4891 2.8056 2.6824 2.2796 2.2741 2.2146 1.688 12.85%
Adjusted Per Share Value based on latest NOSH - 120,703
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 1.55 1.53 1.27 1.21 1.22 0.96 1.33 2.58%
EPS 18.84 15.32 42.53 -6.11 -8.92 41.56 -83.20 -
DPS 0.00 0.00 0.00 0.00 0.49 0.00 0.00 -
NAPS 3.4891 2.8056 2.6164 2.2235 2.2293 2.1604 1.6465 13.32%
Price Multiplier on Financial Quarter End Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 -
Price 1.39 1.25 1.12 0.92 1.32 0.81 0.60 -
P/RPS 89.59 81.70 86.16 73.98 106.40 82.65 43.84 12.64%
P/EPS 7.38 8.16 2.57 -14.68 -14.51 1.90 -0.70 -
EY 13.56 12.26 38.93 -6.81 -6.89 52.59 -142.17 -
DY 0.00 0.00 0.00 0.00 0.38 0.00 0.00 -
P/NAPS 0.40 0.45 0.42 0.40 0.58 0.37 0.36 1.77%
Price Multiplier on Announcement Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 29/05/15 23/05/14 30/05/13 29/05/12 31/05/11 20/05/10 29/05/09 -
Price 1.35 1.48 1.17 0.87 1.19 0.80 0.69 -
P/RPS 87.01 96.73 90.01 69.96 95.92 81.63 50.41 9.51%
P/EPS 7.16 9.66 2.68 -13.88 -13.08 1.88 -0.81 -
EY 13.96 10.35 37.27 -7.20 -7.65 53.25 -123.62 -
DY 0.00 0.00 0.00 0.00 0.42 0.00 0.00 -
P/NAPS 0.39 0.53 0.44 0.38 0.52 0.36 0.41 -0.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment