[KUCHAI] YoY Quarter Result on 31-Mar-2013 [#3]

Stock
[KUCHAI] KUCHAI DEVELOPMENT BHD
Announcement Date
30-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2013
Quarter
31-Mar-2013 [#3]
Profit Trend
QoQ- 247.13%
YoY- 22.02%
Quarter Report
Latest QR
Upcoming QR
KUCHAI's Result
KUCHAI's Financial Summary
View:
Show?
Quarter Result
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 304 312 252 261 213 252 257 2.83%
PBT 24,618 10,666 12,732 21,275 17,435 -6,601 15,169 8.39%
Tax 0 -35 -4 -10 -7 -9 -14 -
NP 24,618 10,631 12,728 21,265 17,428 -6,610 15,155 8.41%
-
NP to SH 24,618 10,631 12,728 21,265 17,428 -6,610 15,155 8.41%
-
Tax Rate 0.00% 0.33% 0.03% 0.05% 0.04% - 0.09% -
Total Cost -24,314 -10,319 -12,476 -21,004 -17,215 6,862 -14,898 8.49%
-
Net Worth 479,706 431,811 347,032 323,775 275,155 273,305 266,367 10.29%
Dividend
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div - - - - - 600 - -
Div Payout % - - - - - 0.00% - -
Equity
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 479,706 431,811 347,032 323,775 275,155 273,305 266,367 10.29%
NOSH 123,747 123,760 123,692 120,703 120,703 120,181 120,277 0.47%
Ratio Analysis
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin 8,098.03% 3,407.37% 5,050.79% 8,147.51% 8,182.16% -2,623.02% 5,896.89% -
ROE 5.13% 2.46% 3.67% 6.57% 6.33% -2.42% 5.69% -
Per Share
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 0.25 0.25 0.20 0.22 0.18 0.21 0.21 2.94%
EPS 19.89 8.59 10.29 17.60 14.40 -5.50 12.60 7.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.50 0.00 -
NAPS 3.8765 3.4891 2.8056 2.6824 2.2796 2.2741 2.2146 9.77%
Adjusted Per Share Value based on latest NOSH - 120,703
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 0.25 0.25 0.20 0.21 0.17 0.20 0.21 2.94%
EPS 19.89 8.59 10.29 17.18 14.08 -5.34 12.25 8.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.49 0.00 -
NAPS 3.8765 3.4895 2.8044 2.6164 2.2235 2.2086 2.1525 10.29%
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 -
Price 1.26 1.39 1.25 1.12 0.92 1.32 0.81 -
P/RPS 512.90 551.37 613.56 517.96 521.35 629.52 379.09 5.16%
P/EPS 6.33 16.18 12.15 6.36 6.37 -24.00 6.43 -0.26%
EY 15.79 6.18 8.23 15.73 15.69 -4.17 15.56 0.24%
DY 0.00 0.00 0.00 0.00 0.00 0.38 0.00 -
P/NAPS 0.33 0.40 0.45 0.42 0.40 0.58 0.37 -1.88%
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 26/05/16 29/05/15 23/05/14 30/05/13 29/05/12 31/05/11 20/05/10 -
Price 1.22 1.35 1.48 1.17 0.87 1.19 0.80 -
P/RPS 496.62 535.50 726.45 541.08 493.01 567.53 374.41 4.81%
P/EPS 6.13 15.72 14.38 6.64 6.03 -21.64 6.35 -0.58%
EY 16.31 6.36 6.95 15.06 16.60 -4.62 15.75 0.58%
DY 0.00 0.00 0.00 0.00 0.00 0.42 0.00 -
P/NAPS 0.31 0.39 0.53 0.44 0.38 0.52 0.36 -2.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment